JWFP Holding ApS — Credit Rating and Financial Key Figures
CVR number: 38507575
Stabelhjørnevej 2, 8721 Daugård
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 3 905.08 | 10 957.29 | 6 492.24 | 9 578.05 | 10 025.64 |
| External services | -15.86 | -15.68 | -19.53 | -21.48 | -34.47 |
| Gross profit | 3 889.22 | 10 941.61 | 6 472.71 | 9 556.57 | 9 991.17 |
| EBIT | 3 889.22 | 10 941.61 | 6 472.71 | 9 556.57 | 9 991.17 |
| Other financial income | 1 035.39 | 2 967.79 | 1 378.93 | 2 501.82 | 5 250.02 |
| Other financial expenses | -6.86 | -51.48 | -2 306.55 | - 222.35 | -2 840.93 |
| Reduction non-current investment assets | - 450.00 | ||||
| Income from other inv. held as non-curr. assets | 1 087.50 | 46.31 | |||
| Pre-tax profit | 4 917.74 | 13 857.92 | 6 182.59 | 11 882.34 | 12 400.26 |
| Income taxes | - 108.22 | - 424.07 | 415.45 | - 624.64 | - 910.76 |
| Net earnings | 4 809.52 | 13 433.85 | 6 598.04 | 11 257.70 | 11 489.51 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 84 314.05 | 90 801.34 | 83 802.63 | 90 907.35 | 96 462.99 |
| Investments total | 84 314.05 | 90 801.34 | 83 802.63 | 90 907.35 | 96 462.99 |
| Non-current loans receivable | 2 300.00 | 2 750.00 | 2 000.00 | 2 000.00 | 3 350.00 |
| Long term receivables total | 2 300.00 | 2 750.00 | 2 000.00 | 2 000.00 | 3 350.00 |
| Inventories total | |||||
| Current owed by particip. interest comp. | 592.29 | ||||
| Current other receivables | 300.00 | ||||
| Current deferred tax assets | 42.14 | 718.26 | 265.93 | ||
| Short term receivables total | 634.43 | 300.00 | 718.26 | 265.93 | |
| Other current investments | 14 475.05 | 19 325.35 | 31 231.45 | 33 311.94 | 35 828.87 |
| Cash and bank deposits | 500.91 | 1 190.21 | 4.50 | 289.32 | 1 187.37 |
| Cash and cash equivalents | 14 975.96 | 20 515.56 | 31 235.95 | 33 601.26 | 37 016.24 |
| Balance sheet total (assets) | 102 224.43 | 114 366.90 | 117 756.84 | 126 774.54 | 136 829.22 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 2 250.00 | 2 250.00 | 2 250.00 | 2 250.00 | 2 250.00 |
| Other reserves | 9 508.60 | 15 995.89 | 8 997.18 | 16 101.90 | 21 657.54 |
| Retained earnings | 85 594.33 | 81 666.56 | 99 849.12 | 97 092.45 | 100 544.50 |
| Profit of the financial year | 4 809.52 | 13 433.85 | 6 598.04 | 11 257.70 | 11 489.51 |
| Shareholders equity total | 102 212.45 | 113 396.30 | 117 744.34 | 126 752.04 | 135 991.55 |
| Non-current deferred tax liabilities | 4.48 | 331.34 | 815.17 | ||
| Non-current liabilities total | 4.48 | 331.34 | 815.17 | ||
| Current owed to participating | 631.76 | 5.00 | 15.00 | 15.00 | |
| Other non-interest bearing current liabilities | 7.50 | 7.50 | 7.50 | 7.50 | 7.50 |
| Current liabilities total | 7.50 | 639.26 | 12.50 | 22.50 | 22.50 |
| Balance sheet total (liabilities) | 102 224.43 | 114 366.90 | 117 756.84 | 126 774.54 | 136 829.22 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.