S. Østergaard Holding ApS — Credit Rating and Financial Key Figures
CVR number: 40371362
Heimdalsvej 30, 7200 Grindsted
Income statement (kDKK)
2020 | 2021 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 39 512.68 | 39 485.71 |
Employee benefit expenses | -32 668.85 | -34 285.90 |
Other operating expenses | -87.50 | |
Total depreciation | -1 986.33 | -2 231.35 |
EBIT | 4 769.99 | 2 968.46 |
Other financial income | 18.99 | 10.69 |
Other financial expenses | - 831.57 | -1 229.23 |
Reduction non-current investment assets | -67.43 | |
Pre-tax profit | 3 889.98 | 1 749.92 |
Income taxes | - 837.93 | - 402.09 |
Net earnings | 3 052.05 | 1 347.83 |
Assets (kDKK)
2020 | 2021 | |
---|---|---|
Intangible rights | 557.55 | 416.88 |
Intangible assets total | 557.55 | 416.88 |
Land and waters | 13 288.57 | 11 218.46 |
Machinery and equipment | 5 187.08 | 5 380.38 |
Tangible assets total | 18 475.65 | 16 598.84 |
Investments total | -3 507.22 | -3 758.28 |
Long term receivables total | ||
Semifinished products | 13.92 | |
Raw materials and consumables | 5 535.72 | 4 920.20 |
Finished products/goods | 3 507.22 | 7 752.89 |
Inventories total | 9 042.94 | 12 687.00 |
Current trade debtors | 10 824.20 | 17 723.18 |
Prepayments and accrued income | 17.61 | 480.16 |
Current other receivables | 4 024.47 | 4 381.86 |
Current deferred tax assets | 1 141.49 | |
Short term receivables total | 14 866.28 | 23 726.69 |
Cash and bank deposits | 9 679.87 | 1 019.01 |
Cash and cash equivalents | 9 679.87 | 1 019.01 |
Non-current assets for sale | 3 507.22 | 3 758.28 |
Balance sheet total (assets) | 52 622.29 | 54 448.43 |
Equity and liabilities (kDKK)
2020 | 2021 | |
---|---|---|
Share capital | 50.00 | 50.00 |
Retained earnings | 8 115.00 | 10 118.45 |
Profit of the financial year | 3 052.05 | 1 347.83 |
Minority interest (BS) | 8 789.56 | 9 838.16 |
Shareholders equity total | 20 006.61 | 21 354.45 |
Provisions | 910.12 | 1 295.97 |
Non-current loans from credit institutions | 9 168.57 | 7 830.47 |
Non-current leasing loans | 639.85 | 601.32 |
Non-current other liabilities | 96.30 | 33.60 |
Non-current liabilities total | 9 904.72 | 8 465.39 |
Current loans from credit institutions | 4 597.49 | 11 930.92 |
Advances received | 376.11 | |
Current trade creditors | 4 751.44 | 6 218.31 |
Current owed to participating | 620.50 | 863.16 |
Other non-interest bearing current liabilities | 11 829.00 | 3 931.40 |
Accruals and deferred income | 2.40 | 12.71 |
Current liabilities total | 21 800.83 | 23 332.62 |
Balance sheet total (liabilities) | 52 622.29 | 54 448.43 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.