PA EJENDOMME ApS — Credit Rating and Financial Key Figures
CVR number: 25397061
Skolegade 51, 6700 Esbjerg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 547.58 | 490.50 | 448.83 | 457.83 | 447.12 |
| Employee benefit expenses | -89.61 | ||||
| Total depreciation | - 149.28 | - 149.28 | - 149.28 | - 149.28 | - 149.28 |
| EBIT | 398.31 | 341.23 | 299.56 | 308.56 | 208.24 |
| Other financial expenses | -59.55 | -62.89 | -61.87 | - 120.75 | - 143.13 |
| Pre-tax profit | 338.75 | 278.33 | 237.68 | 187.81 | 65.10 |
| Income taxes | -99.97 | -84.68 | -75.27 | -64.77 | -38.13 |
| Net earnings | 238.79 | 193.66 | 162.41 | 123.04 | 26.98 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 5 300.97 | 5 151.70 | 5 002.42 | 4 853.14 | 4 703.87 |
| Tangible assets total | 5 300.97 | 5 151.70 | 5 002.42 | 4 853.14 | 4 703.87 |
| Participating interests | 70.00 | 70.00 | 70.00 | ||
| Investments total | 70.00 | 70.00 | 70.00 | ||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 443.37 | 556.65 | 683.38 | 843.16 | 724.85 |
| Short term receivables total | 443.37 | 556.65 | 683.38 | 843.16 | 724.85 |
| Cash and bank deposits | 0.01 | 0.01 | |||
| Cash and cash equivalents | 0.01 | 0.01 | |||
| Balance sheet total (assets) | 5 744.35 | 5 708.36 | 5 755.80 | 5 766.31 | 5 498.72 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | 1 092.56 | 1 331.35 | 1 525.00 | 1 687.41 | 1 810.45 |
| Profit of the financial year | 238.79 | 193.66 | 162.41 | 123.04 | 26.98 |
| Shareholders equity total | 1 411.35 | 1 605.00 | 1 767.41 | 1 890.45 | 1 917.43 |
| Non-current loans from credit institutions | 3 358.41 | 3 120.80 | 2 854.81 | 2 629.27 | 2 439.06 |
| Non-current liabilities total | 3 358.41 | 3 120.80 | 2 854.81 | 2 629.27 | 2 439.06 |
| Current loans from credit institutions | 406.39 | 421.17 | 513.72 | 540.48 | 414.59 |
| Current trade creditors | 90.55 | 38.28 | 42.75 | 12.50 | 9.32 |
| Other non-interest bearing current liabilities | 477.65 | 523.11 | 577.11 | 693.60 | 718.31 |
| Current liabilities total | 974.59 | 982.56 | 1 133.58 | 1 246.58 | 1 142.22 |
| Balance sheet total (liabilities) | 5 744.35 | 5 708.36 | 5 755.80 | 5 766.31 | 5 498.72 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.