Emblem Holding ApS — Credit Rating and Financial Key Figures
CVR number: 39152282
Albert Schweitzers Vej 24, 2450 København SV
pla@aera-ip.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -3.22 | -3.15 | -2.99 | -2.63 | - 644.98 |
Social security expenses | -1.68 | -1.13 | -1.11 | ||
EBIT | -4.90 | -4.28 | -4.11 | -2.63 | - 644.98 |
Other financial income | 73.81 | 1.14 | 388.31 | ||
Other financial expenses | -65.00 | -4.21 | -34.31 | -96.44 | - 491.85 |
Net income from associates (fin.) | 281.81 | 327.60 | 1 772.44 | 910.89 | 20 128.48 |
Pre-tax profit | 285.72 | 319.11 | 1 734.02 | 812.97 | 19 379.96 |
Income taxes | -11.84 | -10.78 | -19.45 | -32.87 | 86.54 |
Net earnings | 273.88 | 308.33 | 1 714.57 | 780.10 | 19 466.50 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Participating interests | 88.00 | 88.00 | 88.00 | 88.00 | 2 174.98 |
Investments total | 88.00 | 88.00 | 88.00 | 88.00 | 2 174.98 |
Non-curr. owed by particip. interest comp. | 500.00 | 650.00 | 2 150.00 | 2 800.00 | 9 311.01 |
Long term receivables total | 500.00 | 650.00 | 2 150.00 | 2 800.00 | 9 311.01 |
Inventories total | |||||
Current deferred tax assets | 9.22 | 7.27 | 101.14 | ||
Short term receivables total | 9.22 | 7.27 | 101.14 | ||
Other current investments | 60.25 | 504.34 | 3 771.80 | ||
Cash and bank deposits | 9.79 | 25.73 | 287.19 | 87.81 | 7 080.99 |
Cash and cash equivalents | 9.79 | 25.73 | 347.43 | 592.15 | 10 852.79 |
Balance sheet total (assets) | 597.79 | 772.95 | 2 585.43 | 3 487.42 | 22 439.92 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
Shares repurchased | 56.50 | 114.40 | 117.80 | 122.00 | 135.00 |
Retained earnings | 140.74 | 300.22 | 490.75 | 2 083.32 | 2 728.42 |
Profit of the financial year | 273.88 | 308.33 | 1 714.57 | 780.10 | 19 466.50 |
Shareholders equity total | 521.12 | 772.95 | 2 373.12 | 3 035.42 | 22 379.92 |
Capital loans | 60.00 | 200.00 | 450.00 | ||
Non-current liabilities total | 60.00 | 200.00 | 450.00 | ||
Current trade creditors | 2.00 | 2.00 | 2.00 | 60.00 | |
Current owed to participating | 9.63 | ||||
Short-term deferred tax liabilities | 5.04 | 10.31 | |||
Current liabilities total | 16.67 | 12.31 | 2.00 | 60.00 | |
Balance sheet total (liabilities) | 597.79 | 772.95 | 2 585.43 | 3 487.42 | 22 439.92 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.