HPT HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 27244653
Sjøstrupvej 54, Gislum 9600 Aars
hs@airmaster.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | - 273.78 | - 732.19 | 17.16 | - 291.58 | -1 323.36 |
Employee benefit expenses | -1 477.75 | ||||
Other operating expenses | -40.48 | -12.68 | -39.01 | ||
Total depreciation | - 371.25 | - 416.18 | - 777.40 | - 866.00 | - 821.43 |
EBIT | - 685.51 | -1 161.05 | - 760.24 | -1 196.59 | -3 622.55 |
Other financial income | 266.98 | 136.29 | 93.58 | 1 019.37 | 8 851.91 |
Other financial expenses | -81.02 | -71.61 | -67.48 | - 108.02 | - 157.06 |
Net income from associates (fin.) | 9 342.19 | 15 109.19 | 23 119.19 | 49 598.00 | 237 209.50 |
Pre-tax profit | 8 842.64 | 14 012.83 | 22 385.06 | 49 312.76 | 242 281.80 |
Income taxes | 21.84 | 116.00 | |||
Net earnings | 8 842.64 | 14 012.83 | 22 406.90 | 49 312.76 | 242 397.80 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 17 501.96 | 14 534.59 | 16 026.84 | 17 105.79 | 17 325.50 |
Machinery and equipment | 1 577.26 | 2 121.06 | 2 355.16 | 1 173.95 | 2 011.40 |
Tangible assets total | 19 079.22 | 16 655.65 | 18 381.99 | 18 279.74 | 19 336.90 |
Participating interests | 31 191.19 | 40 524.39 | 48 587.50 | 77 123.00 | 51 375.00 |
Investments total | 31 191.19 | 40 524.39 | 48 587.50 | 77 123.00 | 51 375.00 |
Non-current loans receivable | 4 569.31 | ||||
Long term receivables total | 4 569.31 | ||||
Inventories total | |||||
Current amounts owed by group member comp. | 1 090.34 | 2 797.12 | 3 340.43 | ||
Current owed by particip. interest comp. | 500.38 | 7 208.12 | 7 424.36 | ||
Current other receivables | 1 395.02 | 1 118.76 | 4 754.96 | 1 131.71 | 2 333.65 |
Current deferred tax assets | 1.60 | 1.69 | 23.52 | 4.62 | 116.00 |
Short term receivables total | 1 897.00 | 2 210.78 | 4 778.48 | 11 141.57 | 13 214.45 |
Other current investments | 120.47 | 117.77 | 403.53 | 12 476.28 | 168 204.05 |
Cash and bank deposits | 8 093.42 | 1 908.58 | 8 282.09 | 5 281.16 | 74 230.57 |
Cash and cash equivalents | 8 213.88 | 2 026.35 | 8 685.62 | 17 757.44 | 242 434.62 |
Balance sheet total (assets) | 60 381.30 | 61 417.17 | 80 433.60 | 124 301.75 | 330 930.29 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 5 000.00 | 2 000.00 | 2 000.00 | 6 000.00 | 30 000.00 |
Other reserves | 28 736.19 | 38 869.39 | 46 932.50 | 75 468.00 | 17 220.00 |
Retained earnings | 14 343.17 | 2 576.61 | 6 470.25 | -6 720.85 | 40 839.90 |
Profit of the financial year | 8 842.64 | 14 012.83 | 22 406.90 | 49 312.76 | 242 397.80 |
Shareholders equity total | 57 047.00 | 57 583.83 | 77 934.65 | 124 184.90 | 330 582.70 |
Non-current loans from credit institutions | 2 960.27 | 2 027.78 | 1 928.03 | ||
Non-current liabilities total | 2 960.27 | 2 027.78 | 1 928.03 | ||
Current loans from credit institutions | 139.40 | 101.94 | 100.61 | 0.10 | |
Current trade creditors | 96.93 | 39.08 | 17.55 | 91.48 | 197.06 |
Current owed to participating | 137.70 | 780.61 | 77.88 | 25.36 | 84.52 |
Current owed to group member | 883.94 | 374.87 | |||
Other non-interest bearing current liabilities | 65.91 | ||||
Current liabilities total | 374.03 | 1 805.56 | 570.91 | 116.84 | 347.58 |
Balance sheet total (liabilities) | 60 381.30 | 61 417.17 | 80 433.60 | 124 301.75 | 330 930.29 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.