INNERTRAK ApS — Credit Rating and Financial Key Figures
CVR number: 32475531
Hanehovedvej 98, 3300 Frederiksværk
vivi@powerhoop.dk
tel: 22846599
www.innertrak.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 198.35 | 439.38 | 77.04 | 68.85 | 35.96 |
| Employee benefit expenses | -2.35 | -6.99 | -2.79 | -87.51 | - 151.85 |
| EBIT | 196.00 | 432.39 | 74.25 | -18.66 | - 115.88 |
| Other financial expenses | -2.77 | -11.26 | -3.91 | -1.74 | -2.30 |
| Pre-tax profit | 193.23 | 421.13 | 70.34 | -20.40 | - 118.18 |
| Income taxes | -42.49 | -93.70 | -16.09 | 1.05 | |
| Net earnings | 150.74 | 327.44 | 54.25 | -19.35 | - 118.18 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 7.96 | 37.58 | 2.35 | 5.84 | 7.08 |
| Inventories total | 7.96 | 37.58 | 2.35 | 5.84 | 7.08 |
| Current trade debtors | 173.78 | 5.23 | 7.24 | 75.38 | |
| Current other receivables | 1.96 | ||||
| Current deferred tax assets | 18.00 | ||||
| Short term receivables total | 173.78 | 5.23 | 1.96 | 7.24 | 93.38 |
| Cash and bank deposits | 315.63 | 681.17 | 635.80 | 611.34 | 397.90 |
| Cash and cash equivalents | 315.63 | 681.17 | 635.80 | 611.34 | 397.90 |
| Balance sheet total (assets) | 497.36 | 723.98 | 640.11 | 624.43 | 498.36 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 113.00 | 114.40 | |||
| Retained earnings | -14.00 | 22.34 | 349.77 | 404.02 | 384.67 |
| Profit of the financial year | 150.74 | 327.44 | 54.25 | -19.35 | - 118.18 |
| Shareholders equity total | 449.74 | 664.17 | 604.02 | 584.67 | 466.49 |
| Non-current advances received | 11.20 | 14.90 | 15.28 | ||
| Non-current trade creditors | 5.90 | 5.90 | 3.52 | ||
| Non-current owed to group member | 1.80 | 4.65 | 3.53 | ||
| Non-current liabilities total | 18.90 | 25.45 | 22.34 | ||
| Current trade creditors | 4.00 | 5.90 | |||
| Current owed to participating | 8.51 | 3.72 | |||
| Short-term deferred tax liabilities | 27.19 | 49.70 | 14.92 | 2.86 | |
| Other non-interest bearing current liabilities | 7.92 | 0.48 | 2.27 | 11.45 | 9.53 |
| Current liabilities total | 47.62 | 59.81 | 17.19 | 14.31 | 9.53 |
| Balance sheet total (liabilities) | 497.36 | 723.98 | 640.11 | 624.43 | 498.36 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.