Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MARITIM CONSULT & SERVICE ApS — Credit Rating and Financial Key Figures
CVR number: 21584096
True Møllevej 11, True 8381 Tilst
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 396.32 | 2 274.61 | 2 450.31 | 2 393.59 | 1 519.84 |
| Employee benefit expenses | - 300.00 | - 300.00 | - 330.00 | - 330.00 | - 412.50 |
| Other operating expenses | -20.31 | ||||
| Total depreciation | - 422.07 | - 242.05 | - 206.60 | - 203.43 | - 269.60 |
| EBIT | 1 653.93 | 1 732.56 | 1 913.71 | 1 860.16 | 837.74 |
| Other financial expenses | -6.17 | -2.78 | -2.02 | ||
| Pre-tax profit | 1 647.76 | 1 729.78 | 1 911.69 | 1 860.16 | 837.74 |
| Income taxes | - 362.51 | - 380.55 | - 420.65 | - 409.24 | - 184.30 |
| Net earnings | 1 285.25 | 1 349.23 | 1 491.04 | 1 450.93 | 653.44 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 2 464.97 | 2 263.68 | 2 057.07 | 1 889.21 | 2 228.78 |
| Tangible assets total | 2 464.97 | 2 263.68 | 2 057.07 | 1 889.21 | 2 228.78 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 144.79 | 188.33 | 360.77 | 317.51 | 272.84 |
| Current amounts owed by group member comp. | 0.20 | 1 003.64 | |||
| Current other receivables | 1 043.41 | 1 349.59 | 250.00 | 338.19 | |
| Short term receivables total | 1 188.40 | 1 537.92 | 610.77 | 1 659.35 | 272.84 |
| Cash and bank deposits | 67.06 | 313.78 | 1 373.27 | 219.84 | 1 842.67 |
| Cash and cash equivalents | 67.06 | 313.78 | 1 373.27 | 219.84 | 1 842.67 |
| Balance sheet total (assets) | 3 720.43 | 4 115.37 | 4 041.11 | 3 768.40 | 4 344.29 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 1 300.00 | 1 300.00 | 1 500.00 | 1 500.00 | 700.00 |
| Retained earnings | - 653.50 | - 668.25 | - 819.02 | - 827.99 | -77.06 |
| Profit of the financial year | 1 285.25 | 1 349.23 | 1 491.04 | 1 450.93 | 653.44 |
| Shareholders equity total | 2 056.75 | 2 105.98 | 2 297.01 | 2 247.94 | 1 401.38 |
| Provisions | 172.11 | 213.64 | 239.28 | 249.80 | 265.45 |
| Non-current liabilities total | |||||
| Current trade creditors | 187.11 | 414.74 | 140.01 | 56.54 | 548.53 |
| Current owed to group member | 146.58 | 224.05 | 1 006.39 | ||
| Short-term deferred tax liabilities | 548.94 | 675.45 | 734.03 | 793.73 | 567.37 |
| Other non-interest bearing current liabilities | 608.96 | 481.51 | 630.78 | 420.39 | 555.18 |
| Current liabilities total | 1 491.58 | 1 795.75 | 1 504.82 | 1 270.66 | 2 677.46 |
| Balance sheet total (liabilities) | 3 720.43 | 4 115.37 | 4 041.11 | 3 768.40 | 4 344.29 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.