Future Management ApS — Credit Rating and Financial Key Figures
Credit rating
Company information
About Future Management ApS
Future Management ApS (CVR number: 39768399) is a company from HILLERØD. The company recorded a gross profit of 427.2 kDKK in 2024. The operating profit was -36.8 kDKK, while net earnings were -36.8 kDKK. The profitability of the company measured by Return on Assets (ROA) was -15.5 %, which can be considered poor and Return on Equity (ROE) was -38.5 %, which can be considered poor. The equity ratio, a key indicator for solidity, stood at 35.2 %, a level that can be considered to be low. This means a higher proportion of debt in its capital structure, indicating a greater reliance on borrowed funds. Future Management ApS's liquidity measured by quick ratio was 1.5 which is at a very high level. Thus, the company demonstrates exceptional financial stability, possessing a significant surplus of liquid assets over its short-term liabilities.
Financial information
See financialsGross profit (kDKK)
EBIT (kDKK)
Profitability
Solidity
Key figures (kDKK)
See financials2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Volume | |||||
Net sales | |||||
Gross profit | 118.14 | 456.79 | 542.42 | 521.60 | 427.19 |
EBIT | -9.82 | 28.38 | 36.36 | 35.45 | -36.81 |
Net earnings | -9.82 | 21.28 | 26.92 | 26.22 | -36.81 |
Shareholders equity total | 39.58 | 60.86 | 87.78 | 114.00 | 77.19 |
Balance sheet total (assets) | 89.44 | 179.35 | 308.86 | 255.18 | 219.57 |
Net debt | -74.69 | -77.85 | - 100.52 | - 207.19 | - 148.59 |
Profitability | |||||
EBIT-% | |||||
ROA | -5.9 % | 21.1 % | 14.9 % | 12.6 % | -15.5 % |
ROE | -17.2 % | 42.4 % | 36.2 % | 26.0 % | -38.5 % |
ROI | -7.4 % | 46.0 % | 43.6 % | 33.2 % | -35.8 % |
Economic value added (EVA) | -20.67 | 19.89 | 24.28 | 21.80 | -42.84 |
Solvency | |||||
Equity ratio | 44.3 % | 33.9 % | 28.4 % | 44.7 % | 35.2 % |
Gearing | 27.1 % | 20.2 % | 6.6 % | 5.2 % | 11.4 % |
Relative net indebtedness % | |||||
Liquidity | |||||
Quick ratio | 1.8 | 1.5 | 1.4 | 1.8 | 1.5 |
Current ratio | 1.8 | 1.5 | 1.4 | 1.8 | 1.5 |
Cash and cash equivalents | 85.44 | 90.13 | 106.31 | 213.09 | 157.36 |
Capital use efficiency | |||||
Trade debtors turnover (days) | |||||
Net working capital % | |||||
Credit risk | |||||
Credit rating | BB | BB | BB | BB | BB |
Variable visualization
Companies in the same industry
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.