Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
J J METAL A/S — Credit Rating and Financial Key Figures
CVR number: 10966094
Bogbinderivej 4, 3390 Hundested
jjmetal@jjmetal.dk
tel: 47961610
www.jjmetal.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 687.08 | 6 099.55 | 6 095.81 | 5 344.84 | 4 516.48 |
| Employee benefit expenses | -3 955.19 | -3 481.45 | -3 343.14 | -2 713.44 | -2 950.45 |
| Total depreciation | - 158.22 | - 277.81 | - 265.42 | - 299.56 | - 277.16 |
| EBIT | 1 573.68 | 2 340.29 | 2 487.24 | 2 331.83 | 1 288.87 |
| Other financial income | 2.34 | 104.70 | 122.79 | ||
| Other financial expenses | -18.25 | -27.45 | -2.80 | -18.35 | -31.31 |
| Pre-tax profit | 1 555.43 | 2 312.83 | 2 486.78 | 2 418.18 | 1 380.35 |
| Income taxes | - 342.69 | - 510.68 | - 547.10 | - 536.23 | - 314.34 |
| Net earnings | 1 212.74 | 1 802.15 | 1 939.68 | 1 881.95 | 1 066.01 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 992.12 | 813.07 | 960.21 | 738.20 | 723.18 |
| Tangible assets total | 992.12 | 813.07 | 960.21 | 738.20 | 723.18 |
| Investments total | |||||
| Long term receivables total | |||||
| Semifinished products | 60.49 | 48.39 | 38.71 | 25.68 | 20.55 |
| Raw materials and consumables | 50.16 | 40.13 | 32.11 | 30.97 | 24.78 |
| Inventories total | 110.65 | 88.52 | 70.82 | 56.65 | 45.32 |
| Current trade debtors | 2 343.12 | 2 707.70 | 2 357.61 | 2 112.24 | 2 189.58 |
| Current amounts owed by group member comp. | 3 627.73 | 1 707.85 | 2 804.70 | 4 181.89 | 3 564.28 |
| Prepayments and accrued income | 11.91 | 21.17 | 8.98 | 14.02 | 17.56 |
| Current other receivables | 18.07 | 3.71 | |||
| Short term receivables total | 5 982.76 | 4 436.73 | 5 171.29 | 6 326.23 | 5 775.13 |
| Cash and bank deposits | 2 001.53 | 4 173.57 | 4 222.22 | 2 730.14 | 2 571.50 |
| Cash and cash equivalents | 2 001.53 | 4 173.57 | 4 222.22 | 2 730.14 | 2 571.50 |
| Balance sheet total (assets) | 9 087.06 | 9 511.88 | 10 424.54 | 9 851.22 | 9 115.14 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Asset revaluation reserve | 67.98 | 67.98 | 67.98 | 67.98 | 67.98 |
| Shares repurchased | 1 200.00 | 1 800.00 | 1 800.00 | 1 800.00 | 1 800.00 |
| Retained earnings | 2 881.69 | 2 294.43 | 2 896.58 | 3 036.26 | 3 118.21 |
| Profit of the financial year | 1 212.74 | 1 802.15 | 1 939.68 | 1 881.95 | 1 066.01 |
| Shareholders equity total | 5 862.41 | 6 464.56 | 7 204.24 | 7 286.19 | 6 552.19 |
| Provisions | 47.14 | 34.24 | 38.98 | 20.41 | 9.35 |
| Non-current deferred tax liabilities | 320.46 | 523.59 | 542.36 | 554.81 | 325.40 |
| Non-current liabilities total | 320.46 | 523.59 | 542.36 | 554.81 | 325.40 |
| Current trade creditors | 1 417.73 | 847.86 | 1 096.55 | 566.02 | 733.85 |
| Short-term deferred tax liabilities | 343.67 | 320.46 | 523.59 | 542.36 | 554.81 |
| Other non-interest bearing current liabilities | 1 095.65 | 1 321.18 | 1 018.82 | 881.44 | 939.53 |
| Current liabilities total | 2 857.05 | 2 489.50 | 2 638.96 | 1 989.81 | 2 228.19 |
| Balance sheet total (liabilities) | 9 087.06 | 9 511.88 | 10 424.54 | 9 851.22 | 9 115.14 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.