Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
F. S-RASMUSSEN ApS — Credit Rating and Financial Key Figures
CVR number: 29243174
Dosseringen 26, 5300 Kerteminde
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 41.41 | -25.20 | 363.79 | 36.75 | -52.58 |
| Total depreciation | -2.10 | ||||
| EBIT | 39.31 | -25.20 | 363.79 | 36.75 | -52.58 |
| Other financial income | 31.88 | 13.16 | 122.16 | 146.68 | 49.43 |
| Other financial expenses | -2.47 | - 104.75 | -2.21 | -7.92 | -7.72 |
| Net income from associates (fin.) | 190.10 | 325.85 | 526.13 | 335.48 | 101.07 |
| Pre-tax profit | 258.82 | 209.06 | 1 009.88 | 510.99 | 90.21 |
| Income taxes | -4.47 | -83.58 | -41.34 | 1.13 | |
| Net earnings | 254.35 | 209.06 | 926.30 | 469.65 | 91.34 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 868.20 | 1 194.05 | 1 482.10 | 1 632.58 | 1 215.20 |
| Investments total | 868.20 | 1 194.05 | 1 482.10 | 1 632.58 | 1 215.20 |
| Non-current other receivables | 79.51 | ||||
| Long term receivables total | 79.51 | ||||
| Advance payments | 322.38 | ||||
| Inventories total | 322.38 | ||||
| Current trade debtors | 0.38 | 192.55 | |||
| Current other receivables | 0.00 | 4.45 | 0.21 | 7.13 | |
| Current deferred tax assets | 2.46 | 2.46 | 15.89 | ||
| Short term receivables total | 2.47 | 7.29 | 192.77 | 23.02 | |
| Other current investments | 430.89 | 328.02 | 437.76 | 496.17 | 486.66 |
| Cash and bank deposits | 80.97 | 120.80 | 409.97 | 284.12 | 523.75 |
| Cash and cash equivalents | 511.86 | 448.82 | 847.73 | 780.29 | 1 010.41 |
| Balance sheet total (assets) | 1 380.06 | 1 967.71 | 2 337.11 | 2 605.64 | 2 328.14 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 114.40 | 117.80 | 122.00 | 135.00 | 158.80 |
| Other reserves | 868.20 | 1 044.04 | 1 282.09 | 946.61 | 1 205.20 |
| Retained earnings | -15.13 | -54.43 | - 293.50 | 833.29 | 642.93 |
| Profit of the financial year | 254.35 | 209.06 | 926.30 | 469.65 | 91.34 |
| Shareholders equity total | 1 346.82 | 1 441.48 | 2 161.89 | 2 509.54 | 2 223.27 |
| Non-current liabilities total | |||||
| Advances received | 343.60 | ||||
| Current trade creditors | 2.29 | ||||
| Current owed to participating | 4.10 | 88.75 | 91.72 | 102.58 | |
| Short-term deferred tax liabilities | 4.11 | 83.49 | 38.62 | ||
| Other non-interest bearing current liabilities | 25.04 | 93.88 | 57.48 | ||
| Current liabilities total | 33.24 | 526.24 | 175.22 | 96.09 | 104.88 |
| Balance sheet total (liabilities) | 1 380.06 | 1 967.71 | 2 337.11 | 2 605.64 | 2 328.14 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.