Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
H.W. BUDDINGE ApS — Credit Rating and Financial Key Figures
CVR number: 15973978
Søborg Hovedgade 205, 2860 Søborg
tel: 39697280
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 317.02 | 1 496.25 | 851.96 | 1 083.98 | 1 002.14 |
| Employee benefit expenses | -1 625.64 | -1 652.83 | -1 601.17 | -1 489.66 | - 953.25 |
| Other operating expenses | -73.77 | ||||
| Total depreciation | -20.24 | -17.03 | |||
| EBIT | 671.14 | - 247.37 | - 749.21 | - 405.68 | 48.90 |
| Other financial income | 196.15 | 246.87 | 114.00 | 4.70 | 6.99 |
| Other financial expenses | -42.75 | -28.21 | -89.30 | - 137.85 | - 149.29 |
| Pre-tax profit | 824.54 | -28.71 | - 724.50 | - 538.82 | -93.40 |
| Income taxes | - 181.80 | 6.38 | 117.35 | 200.00 | |
| Net earnings | 642.74 | -22.33 | - 607.15 | - 538.82 | 106.60 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 150.00 | ||||
| Tangible assets total | 150.00 | ||||
| Investments total | 249.02 | 252.54 | 254.78 | 265.86 | 168.53 |
| Non-current loans receivable | 588.33 | ||||
| Non-current other receivables | 587.00 | 505.74 | |||
| Long term receivables total | 588.33 | 587.00 | 505.74 | ||
| Raw materials and consumables | 2 680.77 | 3 103.24 | |||
| Finished products/goods | 2 432.36 | 2 077.04 | 1 779.52 | ||
| Inventories total | 2 680.77 | 3 103.24 | 2 432.36 | 2 077.04 | 1 779.52 |
| Current trade debtors | 157.00 | 126.64 | 66.02 | 68.51 | 103.61 |
| Prepayments and accrued income | 31.80 | 75.81 | 45.87 | 27.46 | 27.46 |
| Current other receivables | 617.98 | 638.00 | 29.19 | ||
| Current deferred tax assets | 0.11 | 200.33 | |||
| Short term receivables total | 188.80 | 820.43 | 749.88 | 96.07 | 360.59 |
| Other current investments | 19.11 | 21.83 | 32.66 | 34.90 | 40.38 |
| Cash and bank deposits | 178.85 | 2.71 | 2.42 | 25.59 | 19.97 |
| Cash and cash equivalents | 197.97 | 24.55 | 35.08 | 60.50 | 60.35 |
| Balance sheet total (assets) | 4 054.89 | 4 200.75 | 3 472.09 | 3 086.47 | 2 874.74 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 113.00 | ||||
| Retained earnings | 719.54 | 1 362.28 | 1 239.95 | 632.80 | 93.98 |
| Profit of the financial year | 642.74 | -22.33 | - 607.15 | - 538.82 | 106.60 |
| Shareholders equity total | 1 675.28 | 1 539.95 | 832.80 | 293.98 | 400.57 |
| Provisions | 126.70 | 117.35 | |||
| Non-current loans from credit institutions | 176.31 | ||||
| Non-current deferred tax liabilities | 184.09 | 188.41 | 130.83 | 135.77 | |
| Non-current liabilities total | 176.31 | 184.09 | 188.41 | 130.83 | 135.77 |
| Current loans from credit institutions | 1 105.11 | 1 535.45 | 1 746.45 | 1 653.57 | |
| Current trade creditors | 950.04 | 697.89 | 676.75 | 566.43 | 420.45 |
| Current owed to participating | 38.97 | 12.47 | 8.39 | 36.39 | 65.35 |
| Short-term deferred tax liabilities | 193.79 | 175.91 | 1.00 | ||
| Other non-interest bearing current liabilities | 893.80 | 367.98 | 229.30 | 312.39 | 199.02 |
| Current liabilities total | 2 076.61 | 2 359.36 | 2 450.88 | 2 661.66 | 2 338.39 |
| Balance sheet total (liabilities) | 4 054.89 | 4 200.75 | 3 472.09 | 3 086.47 | 2 874.74 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.