Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
S.K. 1 ApS — Credit Rating and Financial Key Figures
CVR number: 27344593
Villavej 4 A, Hammerum 7400 Herning
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 731.26 | 506.72 | 196.93 | 483.83 | 278.34 |
| Employee benefit expenses | - 567.90 | - 524.88 | - 329.52 | - 203.08 | - 211.05 |
| Other operating expenses | -14.14 | ||||
| Total depreciation | - 111.92 | - 119.71 | -58.00 | -58.00 | -38.67 |
| EBIT | 51.44 | - 137.86 | - 204.73 | 222.75 | 28.62 |
| Other financial income | 1.24 | 0.16 | 2.65 | ||
| Other financial expenses | -15.59 | -12.08 | -12.19 | -8.05 | |
| Pre-tax profit | 37.10 | - 149.94 | - 216.92 | 214.87 | 31.27 |
| Income taxes | -8.15 | 32.99 | 47.72 | -47.67 | -7.08 |
| Net earnings | 28.95 | - 116.96 | - 169.20 | 167.20 | 24.18 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 376.02 | 256.31 | 96.67 | 38.67 | |
| Tangible assets total | 376.02 | 256.31 | 96.67 | 38.67 | |
| Investments total | 19.80 | 1.05 | 1.05 | 1.05 | |
| Non-current other receivables | 19.80 | ||||
| Long term receivables total | 19.80 | ||||
| Raw materials and consumables | 630.95 | 91.11 | |||
| Inventories total | 630.95 | 91.11 | |||
| Current trade debtors | 98.78 | 21.43 | 52.47 | 38.10 | |
| Current amounts owed by group member comp. | 40.68 | ||||
| Prepayments and accrued income | 26.73 | 26.73 | |||
| Current other receivables | 50.82 | 7.50 | |||
| Current deferred tax assets | 23.18 | 35.04 | 44.11 | 12.80 | |
| Short term receivables total | 217.01 | 71.34 | 95.01 | 82.21 | 12.80 |
| Cash and bank deposits | 83.13 | 142.75 | |||
| Cash and cash equivalents | 83.13 | 142.75 | |||
| Balance sheet total (assets) | 1 243.78 | 438.57 | 192.73 | 205.06 | 156.60 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | 7.44 | 36.38 | 4.42 | - 164.77 | 2.43 |
| Profit of the financial year | 28.95 | - 116.96 | - 169.20 | 167.20 | 24.18 |
| Shareholders equity total | 161.39 | 44.42 | - 124.77 | 42.43 | 66.61 |
| Provisions | 22.49 | 12.68 | |||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 1 001.55 | 200.88 | 159.59 | ||
| Current trade creditors | 16.58 | 21.00 | 21.00 | 21.00 | 21.00 |
| Current owed to group member | 76.88 | 55.89 | 0.84 | 12.41 | |
| Short-term deferred tax liabilities | 54.74 | 11.33 | |||
| Other non-interest bearing current liabilities | 41.77 | 82.70 | 81.03 | 86.06 | 45.26 |
| Current liabilities total | 1 059.90 | 381.46 | 317.50 | 162.63 | 89.99 |
| Balance sheet total (liabilities) | 1 243.78 | 438.57 | 192.73 | 205.06 | 156.60 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.