PLAYMAKER DANMARK ApS — Credit Rating and Financial Key Figures
CVR number: 32078435
Bygaden 25, Aakirkeby 3720 Aakirkeby
tel: 30420450
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -67.31 | -57.14 | -74.08 | 3.43 | -12.34 |
| Total depreciation | -6.00 | -6.00 | -6.00 | -6.00 | |
| EBIT | -73.30 | -63.14 | -80.09 | 3.43 | -18.34 |
| Pre-tax profit | -73.30 | -63.14 | -80.09 | 3.43 | -18.34 |
| Net earnings | -73.30 | -63.14 | -80.09 | 3.43 | -18.34 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 50.27 | 44.27 | 38.27 | 38.27 | 32.27 |
| Tangible assets total | 50.27 | 44.27 | 38.27 | 38.27 | 32.27 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 88.00 | 88.00 | 88.00 | 88.00 | 88.00 |
| Inventories total | 88.00 | 88.00 | 88.00 | 88.00 | 88.00 |
| Current trade debtors | 20.00 | 11.63 | 1.77 | ||
| Short term receivables total | 20.00 | 11.63 | 1.77 | ||
| Cash and bank deposits | 5.79 | 8.94 | 14.63 | 1.11 | |
| Cash and cash equivalents | 5.79 | 8.94 | 14.63 | 1.11 | |
| Balance sheet total (assets) | 138.27 | 158.05 | 146.83 | 140.90 | 123.15 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | - 377.07 | - 438.90 | - 502.05 | - 582.13 | - 578.70 |
| Profit of the financial year | -73.30 | -63.14 | -80.09 | 3.43 | -18.34 |
| Shareholders equity total | - 325.37 | - 377.05 | - 457.13 | - 453.70 | - 472.04 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.81 | ||||
| Current owed to participating | 595.19 | ||||
| Other non-interest bearing current liabilities | 462.83 | 535.10 | 603.97 | 594.60 | |
| Current liabilities total | 463.64 | 535.10 | 603.97 | 594.60 | 595.19 |
| Balance sheet total (liabilities) | 138.27 | 158.05 | 146.83 | 140.90 | 123.15 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.