Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
JEGAMA ApS — Credit Rating and Financial Key Figures
CVR number: 31485592
Stærhøj 15, 9260 Gistrup
gmarks@9260.dk
tel: 50936665
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 43.34 | 129.29 | 121.48 | -54.56 | 540.87 |
| Employee benefit expenses | - 105.09 | - 185.43 | -96.60 | -1.62 | - 544.05 |
| Total depreciation | -9.34 | -9.34 | -9.34 | -9.34 | - 141.80 |
| EBIT | -71.09 | -65.48 | 15.53 | -65.52 | - 144.99 |
| Other financial income | 0.02 | 0.04 | |||
| Other financial expenses | -0.78 | -0.36 | -0.28 | -27.74 | -56.88 |
| Pre-tax profit | -71.87 | -65.84 | 15.27 | -93.22 | - 201.87 |
| Income taxes | 103.77 | ||||
| Net earnings | -71.87 | -65.84 | 15.27 | 10.55 | - 201.87 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 200.00 | 180.00 | |||
| Intangible assets total | 200.00 | 180.00 | |||
| Machinery and equipment | 33.83 | 24.48 | 15.14 | 585.80 | 464.00 |
| Tangible assets total | 33.83 | 24.48 | 15.14 | 585.80 | 464.00 |
| Investments total | 240.00 | 240.00 | |||
| Long term receivables total | |||||
| Finished products/goods | 20.00 | 20.39 | |||
| Inventories total | 20.00 | 20.39 | |||
| Prepayments and accrued income | 26.13 | ||||
| Current other receivables | 76.87 | ||||
| Current deferred tax assets | 103.77 | 103.77 | |||
| Short term receivables total | 206.77 | 103.77 | |||
| Cash and bank deposits | 70.00 | 3.41 | 91.66 | 45.02 | 8.00 |
| Cash and cash equivalents | 70.00 | 3.41 | 91.66 | 45.02 | 8.00 |
| Balance sheet total (assets) | 103.82 | 27.90 | 106.80 | 1 297.59 | 1 016.15 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 20.00 |
| Retained earnings | 20.36 | -51.50 | - 117.34 | - 102.07 | 13.48 |
| Profit of the financial year | -71.87 | -65.84 | 15.27 | 10.55 | - 201.87 |
| Shareholders equity total | 73.50 | 7.66 | 22.93 | 33.48 | - 168.39 |
| Non-current loans from credit institutions | 668.95 | 523.84 | |||
| Non-current liabilities total | 668.95 | 523.84 | |||
| Current loans from credit institutions | 132.87 | 503.01 | |||
| Current trade creditors | 5.00 | 5.00 | 12.10 | 405.00 | 8.96 |
| Current owed to participating | 1.21 | 27.82 | |||
| Other non-interest bearing current liabilities | 25.32 | 14.02 | 43.95 | 57.29 | 148.74 |
| Current liabilities total | 30.33 | 20.24 | 83.87 | 595.16 | 660.71 |
| Balance sheet total (liabilities) | 103.82 | 27.90 | 106.80 | 1 297.59 | 1 016.15 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.