Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
KAMOS HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 32084265
Falkoner Alle 53, 2000 Frederiksberg
jw@detaljen.dk
tel: 25462680
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4.62 | 58.66 | 11.48 | -0.48 | 74.55 |
| EBIT | 4.62 | 58.66 | 11.48 | -0.48 | 74.55 |
| Other financial income | 0.27 | 0.37 | 0.16 | ||
| Other financial expenses | -7.27 | -0.44 | -24.80 | -14.64 | -4.14 |
| Net income from associates (fin.) | - 212.42 | 2 573.07 | 2 636.76 | 3 590.89 | 1 043.66 |
| Pre-tax profit | - 215.06 | 2 631.55 | 2 623.44 | 3 576.14 | 1 114.23 |
| Income taxes | -0.97 | -12.81 | -2.51 | 0.86 | -26.11 |
| Net earnings | - 216.03 | 2 618.74 | 2 620.93 | 3 577.00 | 1 088.12 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 261.84 | 2 694.91 | 3 051.67 | 4 092.56 | 1 546.22 |
| Investments total | 261.84 | 2 694.91 | 3 051.67 | 4 092.56 | 1 546.22 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 37.50 | 37.50 | 40.00 | 92.00 | |
| Current amounts owed by group member comp. | 173.50 | 181.57 | |||
| Current deferred tax assets | 77.21 | 697.65 | 1 330.71 | 1 069.20 | 307.72 |
| Short term receivables total | 288.20 | 916.72 | 1 370.71 | 1 161.20 | 307.72 |
| Cash and bank deposits | 12.97 | 26.89 | 42.01 | 10.34 | 14.26 |
| Cash and cash equivalents | 12.97 | 26.89 | 42.01 | 10.34 | 14.26 |
| Balance sheet total (assets) | 563.02 | 3 638.52 | 4 464.39 | 5 264.10 | 1 868.20 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 2 730.00 | 2 540.00 | 3 576.00 | ||
| Other reserves | 136.84 | 149.91 | 376.67 | 377.56 | 1 421.22 |
| Retained earnings | 486.53 | -2 612.56 | -2 620.58 | -3 576.54 | -1 043.20 |
| Profit of the financial year | - 216.03 | 2 618.74 | 2 620.93 | 3 577.00 | 1 088.12 |
| Shareholders equity total | 532.34 | 3 011.09 | 3 042.02 | 4 079.01 | 1 591.13 |
| Non-current deferred tax liabilities | 587.10 | 700.72 | 1 017.34 | 202.17 | |
| Non-current liabilities total | 587.10 | 700.72 | 1 017.34 | 202.17 | |
| Current loans from credit institutions | 6.96 | 6.02 | 7.64 | ||
| Current trade creditors | 9.25 | 14.25 | 14.29 | 14.25 | 19.08 |
| Current owed to participating | 8.07 | 8.07 | 8.07 | 8.07 | |
| Current owed to group member | 90.93 | 123.73 | 24.39 | ||
| Short-term deferred tax liabilities | 579.53 | 6.39 | |||
| Other non-interest bearing current liabilities | 21.42 | 11.05 | 22.81 | 7.67 | 23.35 |
| Current liabilities total | 30.67 | 40.33 | 721.65 | 167.74 | 74.89 |
| Balance sheet total (liabilities) | 563.02 | 3 638.52 | 4 464.39 | 5 264.10 | 1 868.20 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.