E.S. VEJLE ApS — Credit Rating and Financial Key Figures
CVR number: 15369388
Skibsholtvej 66, 7120 Vejle Øst
skibsholt@gmail.com
tel: 20167310
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 151.40 | -52.88 | -54.48 | -75.22 | -48.97 |
| Employee benefit expenses | - 260.00 | ||||
| Other operating expenses | -23.90 | ||||
| Total depreciation | -63.06 | -94.95 | - 104.28 | - 104.28 | - 101.23 |
| EBIT | - 238.36 | - 407.83 | - 158.76 | - 179.50 | - 150.20 |
| Other financial income | 1 374.64 | 669.91 | 1 191.43 | 119.67 | 1 104.94 |
| Other financial expenses | -14.74 | -14.39 | -11.04 | - 896.26 | -6.61 |
| Pre-tax profit | 1 121.54 | 247.69 | 1 021.63 | - 956.10 | 948.13 |
| Income taxes | - 246.63 | -54.58 | - 224.91 | 69.68 | -69.18 |
| Net earnings | 874.91 | 193.11 | 796.72 | - 886.42 | 878.95 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 441.42 | 521.47 | 417.19 | 312.90 | 462.34 |
| Tangible assets total | 441.42 | 521.47 | 417.19 | 312.90 | 462.34 |
| Investments total | |||||
| Non-current loans receivable | 6 769.72 | 6 715.20 | 6 434.50 | 5 136.79 | 6 164.93 |
| Long term receivables total | 6 769.72 | 6 715.20 | 6 434.50 | 5 136.79 | 6 164.93 |
| Inventories total | |||||
| Current trade debtors | 18.11 | ||||
| Prepayments and accrued income | 1.62 | 1.62 | |||
| Current other receivables | 53.81 | ||||
| Current deferred tax assets | 20.05 | 11.74 | 73.73 | 7.97 | |
| Short term receivables total | 73.86 | 19.74 | 13.36 | 73.73 | 7.97 |
| Cash and bank deposits | 1.36 | 54.17 | 26.97 | 233.46 | 31.06 |
| Cash and cash equivalents | 1.36 | 54.17 | 26.97 | 233.46 | 31.06 |
| Balance sheet total (assets) | 7 286.36 | 7 310.57 | 6 892.02 | 5 756.88 | 6 666.30 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 110.60 | 113.00 | 114.40 | 117.80 | 122.00 |
| Retained earnings | 5 700.67 | 6 462.58 | 5 591.29 | 6 270.21 | 5 261.79 |
| Profit of the financial year | 874.91 | 193.11 | 796.72 | - 886.42 | 878.95 |
| Shareholders equity total | 6 811.18 | 6 893.69 | 6 627.41 | 5 626.59 | 6 387.74 |
| Provisions | 96.32 | 85.26 | 69.68 | 60.63 | |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 24.67 | 8.68 | 7.93 | ||
| Current trade creditors | 53.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Short-term deferred tax liabilities | 17.21 | ||||
| Other non-interest bearing current liabilities | 301.18 | 264.42 | 136.26 | 72.36 | 167.92 |
| Current liabilities total | 378.86 | 331.63 | 194.94 | 130.29 | 217.92 |
| Balance sheet total (liabilities) | 7 286.36 | 7 310.57 | 6 892.02 | 5 756.88 | 6 666.30 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.