KDA Holding Broeng ApS — Credit Rating and Financial Key Figures
CVR number: 38742795
Torvegade 151, 6700 Esbjerg
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -4.20 | ||||
| Gross profit | -4.20 | -3.81 | -4.28 | -10.09 | 45.90 |
| Total depreciation | -12.29 | -73.76 | |||
| EBIT | -4.20 | -3.81 | -4.28 | -22.38 | -27.86 |
| Other financial income | 92.13 | 6.61 | 40.25 | ||
| Other financial expenses | -0.76 | -4.08 | -13.30 | -19.15 | - 202.62 |
| Net income from associates (fin.) | 500.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Pre-tax profit | 495.04 | 1 084.24 | 982.42 | 965.08 | 809.76 |
| Income taxes | -9.77 | ||||
| Net earnings | 495.04 | 1 084.24 | 982.42 | 965.08 | 799.99 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 498.56 | 1 424.79 | |||
| Tangible assets total | 1 498.56 | 1 424.79 | |||
| Participating interests | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Investments total | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 0.82 | ||||
| Short term receivables total | 0.82 | ||||
| Other current investments | 1 592.13 | 1 587.66 | 1 571.57 | 1 368.95 | |
| Cash and bank deposits | 940.21 | 377.02 | 1 307.41 | 732.81 | 1 788.44 |
| Cash and cash equivalents | 940.21 | 1 969.15 | 2 895.07 | 2 304.39 | 3 157.39 |
| Balance sheet total (assets) | 950.21 | 1 979.15 | 2 905.07 | 3 812.94 | 4 593.00 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 55.30 | 56.50 | 57.20 | 58.90 | 105.00 |
| Retained earnings | 346.13 | 784.66 | 1 811.70 | 2 735.22 | 3 595.30 |
| Profit of the financial year | 495.04 | 1 084.24 | 982.42 | 965.08 | 799.99 |
| Shareholders equity total | 946.46 | 1 975.40 | 2 901.32 | 3 809.19 | 4 550.29 |
| Non-current other liabilities | 21.75 | ||||
| Non-current deferred tax liabilities | 9.77 | ||||
| Non-current liabilities total | 31.52 | ||||
| Current trade creditors | 3.75 | 3.75 | 3.75 | 3.75 | |
| Other non-interest bearing current liabilities | 3.75 | 7.45 | |||
| Current liabilities total | 3.75 | 3.75 | 3.75 | 3.75 | 11.20 |
| Balance sheet total (liabilities) | 950.21 | 1 979.15 | 2 905.07 | 3 812.94 | 4 593.00 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.