Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Code by Panduro ApS — Credit Rating and Financial Key Figures
CVR number: 38848224
Tangmosevej 87 G, 4600 Køge
cp@codebypanduro.dk
tel: 22623462
codebypanduro.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -22.25 | 546.15 | 941.12 | 1 298.44 | 1 329.56 |
| Employee benefit expenses | - 325.95 | - 732.27 | - 908.34 | - 836.69 | |
| EBIT | -22.25 | 220.21 | 208.85 | 390.10 | 492.87 |
| Other financial income | 0.30 | 0.20 | |||
| Other financial expenses | -3.29 | -1.08 | -2.11 | -0.93 | -3.02 |
| Income from other inv. held as non-curr. assets | 600.46 | ||||
| Net income from associates (fin.) | 40.90 | ||||
| Pre-tax profit | 574.92 | 260.03 | 206.73 | 389.47 | 490.05 |
| Income taxes | -50.31 | -50.50 | -88.38 | - 116.02 | |
| Net earnings | 574.92 | 209.72 | 156.23 | 301.09 | 374.03 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 358.76 | 150.00 | |||
| Investments total | 150.00 | 6.30 | 6.30 | 10.80 | |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 143.98 | 110.22 | 143.84 | 127.36 | |
| Current amounts owed by group member comp. | 109.00 | ||||
| Current other receivables | 358.76 | 11.25 | 4.11 | ||
| Short term receivables total | 358.76 | 155.23 | 110.22 | 143.84 | 240.47 |
| Cash and bank deposits | 115.73 | 462.50 | 703.73 | 1 014.33 | 1 045.49 |
| Cash and cash equivalents | 115.73 | 462.50 | 703.73 | 1 014.33 | 1 045.49 |
| Balance sheet total (assets) | 474.49 | 767.74 | 820.25 | 1 164.47 | 1 296.75 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 175.00 | 122.00 | 200.00 | 500.00 | |
| Other reserves | 351.26 | 142.50 | |||
| Retained earnings | - 516.77 | 34.70 | 322.13 | 278.36 | 79.45 |
| Profit of the financial year | 574.92 | 209.72 | 156.23 | 301.09 | 374.03 |
| Shareholders equity total | 449.41 | 601.93 | 640.36 | 819.45 | 993.48 |
| Non-current liabilities total | |||||
| Current owed to participating | 20.08 | 20.08 | |||
| Short-term deferred tax liabilities | 50.31 | 58.42 | 88.65 | 108.36 | |
| Other non-interest bearing current liabilities | 5.00 | 95.42 | 121.47 | 256.38 | 194.92 |
| Current liabilities total | 25.09 | 165.81 | 179.89 | 345.02 | 303.28 |
| Balance sheet total (liabilities) | 474.49 | 767.74 | 820.25 | 1 164.47 | 1 296.75 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.