FA FREELANCE ApS — Credit Rating and Financial Key Figures
CVR number: 33885652
Jupitervænget 11, 6710 Esbjerg V
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 960.76 | 672.95 | |||
Costs of management | -38.45 | ||||
Other operating expenses | - 904.89 | - 893.31 | |||
EBIT | 17.41 | - 220.36 | 114.79 | - 122.25 | -3.08 |
Other financial income | 0.08 | ||||
Other financial expenses | -0.97 | -2.26 | -1.96 | -1.25 | -0.00 |
Pre-tax profit | 16.44 | - 222.62 | 112.83 | - 123.50 | -3.00 |
Income taxes | -4.93 | ||||
Net earnings | 11.51 | - 222.62 | 112.83 | - 123.50 | -3.00 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Machinery and equipment | 111.30 | 74.20 | 37.10 | ||
Tangible assets total | 111.30 | 74.20 | 37.10 | ||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 96.62 | 103.28 | 244.85 | 52.23 | 1.68 |
Current other receivables | 4.71 | 8.35 | |||
Current deferred tax assets | 9.07 | ||||
Short term receivables total | 105.69 | 103.28 | 244.85 | 56.93 | 10.02 |
Cash and bank deposits | 444.29 | 357.30 | 232.62 | 256.19 | 418.25 |
Cash and cash equivalents | 444.29 | 357.30 | 232.62 | 256.19 | 418.25 |
Balance sheet total (assets) | 661.28 | 534.79 | 514.57 | 313.12 | 428.27 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
Retained earnings | 281.40 | 237.91 | -39.71 | 73.12 | -50.38 |
Profit of the financial year | 11.51 | - 222.62 | 112.83 | - 123.50 | -3.00 |
Shareholders equity total | 372.91 | 95.29 | 153.12 | 29.62 | 26.62 |
Non-current liabilities total | |||||
Current trade creditors | 9.12 | 101.57 | 85.75 | 108.07 | 189.80 |
Other non-interest bearing current liabilities | 279.25 | 337.92 | 275.70 | 175.43 | 211.84 |
Current liabilities total | 288.37 | 439.49 | 361.44 | 283.50 | 401.65 |
Balance sheet total (liabilities) | 661.28 | 534.79 | 514.57 | 313.12 | 428.27 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.