Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HILMARS ApS — Credit Rating and Financial Key Figures
CVR number: 27366457
Brårupgade 16, 7800 Skive
tel: 97511434
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 119.00 | 995.85 | 1 026.93 | 792.74 | 710.41 |
| Employee benefit expenses | - 891.22 | - 752.94 | - 802.37 | - 721.26 | - 577.34 |
| Total depreciation | -79.18 | -77.44 | -55.11 | -45.25 | - 124.29 |
| EBIT | 148.61 | 165.47 | 169.44 | 26.23 | 8.79 |
| Other financial income | 38.08 | 38.05 | 28.15 | 21.59 | 1.02 |
| Other financial expenses | - 106.88 | -89.83 | - 166.42 | - 172.31 | - 145.95 |
| Pre-tax profit | 79.80 | 113.69 | 31.17 | - 124.49 | - 136.14 |
| Income taxes | -18.39 | -25.96 | -12.00 | -12.51 | 13.20 |
| Net earnings | 61.41 | 87.73 | 19.17 | - 137.00 | - 122.94 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 320.18 | 335.36 | 405.43 | 360.18 | 160.89 |
| Tangible assets total | 320.18 | 335.36 | 405.43 | 360.18 | 160.89 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 1 641.72 | 1 413.22 | |||
| Finished products/goods | 2 188.49 | 2 002.24 | 1 946.10 | ||
| Inventories total | 2 188.49 | 2 002.24 | 1 946.10 | 1 641.72 | 1 413.22 |
| Current trade debtors | 292.50 | 155.52 | 272.43 | 117.07 | 171.53 |
| Current amounts owed by group member comp. | 473.24 | 406.32 | 403.99 | 209.54 | 213.79 |
| Prepayments and accrued income | 21.64 | 17.01 | 24.62 | 26.57 | 34.91 |
| Current other receivables | 34.50 | 0.47 | 0.47 | ||
| Short term receivables total | 787.39 | 613.36 | 701.04 | 353.65 | 420.71 |
| Cash and bank deposits | 2.13 | 1.21 | 1.83 | 1.44 | 2.37 |
| Cash and cash equivalents | 2.13 | 1.21 | 1.83 | 1.44 | 2.37 |
| Balance sheet total (assets) | 3 298.19 | 2 952.16 | 3 054.40 | 2 356.99 | 1 997.19 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 250.00 | 250.00 | 250.00 | 250.00 | 250.00 |
| Shares repurchased | 280.00 | 200.00 | |||
| Retained earnings | 357.81 | 419.22 | 306.95 | 326.12 | 189.11 |
| Profit of the financial year | 61.41 | 87.73 | 19.17 | - 137.00 | - 122.94 |
| Shareholders equity total | 949.22 | 756.95 | 776.12 | 439.11 | 316.17 |
| Provisions | 20.00 | 35.75 | 47.75 | 13.20 | |
| Non-current loans from credit institutions | 135.00 | ||||
| Non-current leasing loans | 105.52 | ||||
| Non-current other liabilities | 102.71 | 98.97 | |||
| Non-current deferred tax liabilities | 18.39 | ||||
| Non-current liabilities total | 18.39 | 237.71 | 204.49 | ||
| Current loans from credit institutions | 1 481.34 | 1 319.19 | 1 412.55 | 1 399.09 | 1 254.83 |
| Current trade creditors | 56.52 | 99.77 | 138.49 | 88.75 | 119.23 |
| Current owed to participating | 10.69 | 33.78 | 21.77 | ||
| Short-term deferred tax liabilities | 42.37 | ||||
| Other non-interest bearing current liabilities | 719.65 | 502.79 | 475.00 | 383.06 | 285.20 |
| Current liabilities total | 2 310.58 | 1 921.76 | 2 026.05 | 1 904.68 | 1 681.02 |
| Balance sheet total (liabilities) | 3 298.19 | 2 952.16 | 3 054.40 | 2 356.99 | 1 997.19 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.