Illum Ejendomme ApS — Credit Rating and Financial Key Figures
CVR number: 41318619
Valmuemarken 4, 4140 Borup
mads@illum.com
tel: 24421171
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 233.81 | -14.94 | 641.89 | -18.19 | -83.38 |
| Employee benefit expenses | -4.34 | -4.50 | |||
| Other operating expenses | - 705.66 | ||||
| Total depreciation | - 148.67 | - 147.46 | - 184.04 | ||
| EBIT | 1 233.81 | - 163.61 | 494.43 | - 206.57 | - 793.55 |
| Other financial income | 0.60 | 193.19 | 28.10 | ||
| Other financial expenses | -96.88 | - 162.65 | - 280.44 | - 486.99 | - 373.52 |
| Pre-tax profit | 1 137.53 | - 326.26 | 407.18 | - 693.56 | -1 153.02 |
| Income taxes | - 251.75 | 76.47 | - 109.13 | 137.82 | -46.33 |
| Net earnings | 885.79 | - 249.79 | 298.05 | - 555.75 | -1 199.35 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 748.50 | 7 206.12 | 8 404.10 | 9 038.00 | |
| Tangible assets total | 2 748.50 | 7 206.12 | 8 404.10 | 9 038.00 | |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 36.00 | 9.88 | |||
| Inventories total | 36.00 | 9.88 | |||
| Current trade debtors | 8.17 | 23.08 | |||
| Current amounts owed by group member comp. | 435.60 | 400.00 | 878.37 | ||
| Current other receivables | 64.45 | 10.39 | 138.69 | ||
| Current deferred tax assets | 54.76 | ||||
| Short term receivables total | 435.60 | 400.00 | 72.62 | 88.23 | 1 017.06 |
| Cash and bank deposits | 163.90 | 12.90 | 4.80 | 4.51 | 22.94 |
| Cash and cash equivalents | 163.90 | 12.90 | 4.80 | 4.51 | 22.94 |
| Balance sheet total (assets) | 3 384.00 | 7 628.90 | 8 481.52 | 9 130.73 | 1 040.00 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 87.00 | 87.00 | 87.00 | 87.00 |
| Share premium account | 987.23 | ||||
| Shares repurchased | 165.00 | ||||
| Retained earnings | 885.79 | 1 623.22 | 1 921.27 | 1 200.52 | |
| Profit of the financial year | 885.79 | - 249.79 | 298.05 | - 555.75 | -1 199.35 |
| Shareholders equity total | 925.78 | 1 710.22 | 2 008.27 | 1 452.52 | 253.17 |
| Provisions | 61.95 | 89.15 | |||
| Non-current loans from credit institutions | 1 143.00 | 4 428.01 | |||
| Non-current advances received | 195.21 | ||||
| Non-current other liabilities | 236.31 | ||||
| Non-current deferred tax liabilities | 251.75 | ||||
| Non-current liabilities total | 251.75 | 1 338.21 | 236.31 | 4 428.01 | |
| Current loans from credit institutions | 2.01 | 2 044.76 | 3 665.78 | 296.66 | |
| Current trade creditors | 6.50 | 7.00 | 14.85 | 20.00 | 74.50 |
| Current owed to participating | 2 163.69 | 2 425.37 | 709.21 | ||
| Current owed to group member | 307.00 | ||||
| Short-term deferred tax liabilities | 251.75 | 81.93 | |||
| Other non-interest bearing current liabilities | 34.26 | 2 215.02 | 2 385.25 | 201.18 | 3.12 |
| Current liabilities total | 2 206.47 | 4 518.53 | 6 147.80 | 3 250.21 | 786.83 |
| Balance sheet total (liabilities) | 3 384.00 | 7 628.90 | 8 481.52 | 9 130.73 | 1 040.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.