Super Lazer 3000 ApS — Credit Rating and Financial Key Figures
CVR number: 39833689
Østrigsgade 35, 2300 København S
oscar.groning@gmail.com
tel: 28830123
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 184.46 | -20.11 | 320.76 | 388.50 | 322.45 |
| Employee benefit expenses | - 346.52 | - 407.27 | - 260.76 | ||
| EBIT | 184.46 | -20.11 | -25.76 | -18.77 | 61.69 |
| Other financial expenses | -2.07 | -7.24 | -0.85 | -14.44 | -12.13 |
| Pre-tax profit | 182.39 | -27.35 | -26.60 | -33.21 | 49.56 |
| Income taxes | -40.70 | -2.64 | |||
| Net earnings | 141.69 | -27.35 | -26.60 | -33.21 | 46.92 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Other receivables | 24.01 | 24.01 | 24.01 | ||
| Investments total | 24.01 | 24.01 | 24.01 | ||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 48.76 | 140.71 | 217.66 | ||
| Current other receivables | 55.13 | 5.00 | |||
| Short term receivables total | 103.89 | 145.71 | 217.66 | ||
| Cash and bank deposits | 244.69 | 61.76 | 167.92 | 51.60 | 91.82 |
| Cash and cash equivalents | 244.69 | 61.76 | 167.92 | 51.60 | 91.82 |
| Balance sheet total (assets) | 244.69 | 165.65 | 191.94 | 221.32 | 333.50 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 0.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 10.00 | ||||
| Other reserves | 40.00 | ||||
| Retained earnings | -41.30 | 100.39 | 73.04 | 46.44 | 13.23 |
| Profit of the financial year | 141.69 | -27.35 | -26.60 | -33.21 | 46.92 |
| Shareholders equity total | 150.39 | 113.04 | 86.44 | 53.23 | 100.15 |
| Non-current liabilities total | |||||
| Current trade creditors | 12.01 | 15.00 | |||
| Short-term deferred tax liabilities | 2.64 | ||||
| Other non-interest bearing current liabilities | 94.30 | 52.61 | 93.49 | 168.10 | 215.71 |
| Current liabilities total | 94.30 | 52.61 | 105.50 | 168.10 | 233.35 |
| Balance sheet total (liabilities) | 244.69 | 165.65 | 191.94 | 221.32 | 333.50 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.