LILIANS KURSER ApS — Credit Rating and Financial Key Figures
CVR number: 35206809
Strømmen 3 A, 8960 Randers SØ
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 139.78 | 237.43 | -58.94 | 19.97 | 33.74 |
| Employee benefit expenses | -1.44 | -1.90 | -1.93 | -4.07 | -4.04 |
| EBIT | 138.35 | 235.53 | -60.87 | 15.89 | 29.70 |
| Other financial income | 0.01 | 0.00 | 0.06 | 31.28 | |
| Other financial expenses | -2.12 | -1.12 | -3.74 | ||
| Pre-tax profit | 136.24 | 234.42 | -64.61 | 15.95 | 60.99 |
| Income taxes | -29.96 | -51.57 | 14.21 | -3.52 | -13.37 |
| Net earnings | 106.28 | 182.85 | -50.40 | 12.43 | 47.61 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 1.06 | ||||
| Current deferred tax assets | 4.04 | 7.43 | 28.21 | 10.69 | 9.32 |
| Short term receivables total | 4.04 | 7.43 | 29.27 | 10.69 | 9.32 |
| Cash and bank deposits | 4 214.72 | 4 279.28 | 1 592.30 | 1 210.69 | 1 132.49 |
| Cash and cash equivalents | 4 214.72 | 4 279.28 | 1 592.30 | 1 210.69 | 1 132.49 |
| Balance sheet total (assets) | 4 218.76 | 4 286.72 | 1 621.57 | 1 221.38 | 1 141.81 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | 122.00 | 135.00 |
| Retained earnings | 1 113.24 | 1 105.12 | 1 170.17 | 997.77 | 875.20 |
| Profit of the financial year | 106.28 | 182.85 | -50.40 | 12.43 | 47.61 |
| Shareholders equity total | 1 412.51 | 1 482.37 | 1 317.57 | 1 212.20 | 1 137.81 |
| Provisions | 0.00 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 |
| Current owed to participating | 2 800.00 | 2 800.00 | 300.00 | ||
| Other non-interest bearing current liabilities | 2.24 | 0.35 | 5.19 | ||
| Current liabilities total | 2 806.24 | 2 804.35 | 304.00 | 9.19 | 4.00 |
| Balance sheet total (liabilities) | 4 218.76 | 4 286.72 | 1 621.57 | 1 221.38 | 1 141.81 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.