Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
EL-GRUPPEN A/S — Credit Rating and Financial Key Figures
CVR number: 28107730
Marievangsvej 113, 4200 Slagelse
info@el-grp.dk
tel: 58374484
el-grp.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 10 398.73 | 9 844.18 | 8 636.11 | 9 201.00 | 10 238.76 |
| Employee benefit expenses | -9 542.57 | -9 086.50 | -7 695.31 | -7 776.29 | -8 046.04 |
| Total depreciation | - 124.52 | -99.72 | -86.61 | -51.08 | -50.83 |
| EBIT | 731.64 | 657.96 | 854.18 | 1 373.62 | 2 141.88 |
| Other financial income | 0.22 | 6.43 | 2.36 | ||
| Other financial expenses | -23.44 | -70.17 | -34.41 | - 112.91 | -90.01 |
| Pre-tax profit | 708.41 | 587.79 | 819.77 | 1 267.14 | 2 054.23 |
| Income taxes | - 163.19 | - 133.39 | - 182.55 | - 288.32 | - 454.66 |
| Net earnings | 545.22 | 454.40 | 637.23 | 978.81 | 1 599.57 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 236.84 | 137.11 | 50.50 | 159.41 | 114.58 |
| Tangible assets total | 236.84 | 137.11 | 50.50 | 159.41 | 114.58 |
| Investments total | 41.25 | 41.25 | 41.25 | 41.25 | 41.25 |
| Long term receivables total | |||||
| Finished products/goods | 924.01 | 1 080.55 | 1 836.16 | 1 676.48 | 1 166.03 |
| Inventories total | 924.01 | 1 080.55 | 1 836.16 | 1 676.48 | 1 166.03 |
| Current trade debtors | 1 693.10 | 2 667.57 | 1 043.20 | 3 126.89 | 2 076.61 |
| Prepayments and accrued income | 98.59 | 133.00 | 103.06 | 464.33 | 272.03 |
| Current other receivables | 262.07 | 94.56 | 34.58 | 27.47 | |
| Current deferred tax assets | 4.00 | 11.91 | 20.45 | 51.51 | |
| Short term receivables total | 2 057.75 | 2 907.03 | 1 201.29 | 3 670.20 | 2 348.65 |
| Cash and bank deposits | 2 518.80 | 1 692.67 | 734.81 | 275.45 | 2 759.76 |
| Cash and cash equivalents | 2 518.80 | 1 692.67 | 734.81 | 275.45 | 2 759.76 |
| Balance sheet total (assets) | 5 778.65 | 5 858.62 | 3 864.01 | 5 822.80 | 6 430.27 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 600.00 | 250.00 | 854.25 | 744.30 | 1 200.00 |
| Retained earnings | 467.41 | 762.63 | 362.77 | 255.70 | 34.52 |
| Profit of the financial year | 545.22 | 454.40 | 637.23 | 978.81 | 1 599.57 |
| Shareholders equity total | 2 112.63 | 1 967.03 | 2 354.25 | 2 478.82 | 3 334.09 |
| Provisions | 478.48 | 241.39 | 78.52 | ||
| Non-current liabilities total | |||||
| Advances received | 12.50 | 60.58 | |||
| Current trade creditors | 1 272.48 | 1 281.20 | 713.57 | 1 093.11 | 437.79 |
| Current owed to participating | 1 408.80 | 1 242.80 | |||
| Current owed to group member | 824.30 | ||||
| Short-term deferred tax liabilities | 103.03 | 73.31 | 123.08 | 535.53 | |
| Other non-interest bearing current liabilities | 869.22 | 815.81 | 673.10 | 1 948.91 | 1 220.04 |
| Current liabilities total | 3 666.03 | 3 413.11 | 1 509.76 | 3 102.59 | 3 017.66 |
| Balance sheet total (liabilities) | 5 778.65 | 5 858.62 | 3 864.01 | 5 822.80 | 6 430.27 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.