Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Jara Bedsted ApS — Credit Rating and Financial Key Figures
CVR number: 27408192
Vestervigvej 63, 7755 Bedsted Thy
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 059.17 | 4 735.63 | 4 282.08 | 4 356.19 | 4 653.47 |
| Employee benefit expenses | -2 855.50 | -2 975.46 | -3 080.39 | -3 224.01 | -3 435.10 |
| Total depreciation | - 153.16 | -97.28 | - 136.59 | - 286.77 | - 298.82 |
| EBIT | 2 050.50 | 1 662.89 | 1 065.09 | 845.41 | 919.54 |
| Other financial income | 29.58 | 49.19 | 34.05 | ||
| Other financial expenses | -2.46 | - 135.99 | - 175.34 | - 309.81 | - 301.91 |
| Pre-tax profit | 2 077.62 | 1 576.10 | 923.80 | 535.60 | 617.63 |
| Income taxes | - 457.06 | - 346.74 | - 204.02 | - 115.70 | - 136.36 |
| Net earnings | 1 620.56 | 1 229.36 | 719.78 | 419.90 | 481.27 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 109.87 | 55.45 | 2 485.80 | 2 349.17 | 2 050.36 |
| Tangible assets total | 109.87 | 55.45 | 2 485.80 | 2 349.17 | 2 050.36 |
| Investments total | 2 550.00 | 2 550.00 | 2 550.00 | 2 550.00 | 2 550.00 |
| Long term receivables total | |||||
| Finished products/goods | 1 982.40 | 2 327.63 | 2 495.49 | 2 269.97 | 2 505.87 |
| Inventories total | 1 982.40 | 2 327.63 | 2 495.49 | 2 269.97 | 2 505.87 |
| Current trade debtors | 127.56 | 80.45 | 108.07 | 97.72 | 116.82 |
| Current amounts owed by group member comp. | 1 098.12 | 938.12 | 705.62 | 2.83 | 6.80 |
| Prepayments and accrued income | 154.60 | 27.49 | 29.50 | ||
| Current other receivables | 16.91 | 78.72 | 29.26 | 2.42 | |
| Current deferred tax assets | 119.16 | 125.01 | 69.23 | 75.67 | 86.06 |
| Short term receivables total | 1 344.83 | 1 160.49 | 1 116.23 | 232.97 | 241.59 |
| Cash and bank deposits | 654.73 | 3 262.81 | 5 185.12 | 5 396.76 | 4 986.01 |
| Cash and cash equivalents | 654.73 | 3 262.81 | 5 185.12 | 5 396.76 | 4 986.01 |
| Balance sheet total (assets) | 6 641.82 | 9 356.37 | 13 832.65 | 12 798.87 | 12 333.82 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 150.00 | 150.00 | 150.00 | 150.00 | 150.00 |
| Shares repurchased | 2 000.00 | 1 000.00 | |||
| Retained earnings | 460.95 | 2 081.51 | 2 310.87 | 3 030.65 | 3 450.55 |
| Profit of the financial year | 1 620.56 | 1 229.36 | 719.78 | 419.90 | 481.27 |
| Shareholders equity total | 4 231.51 | 3 460.87 | 4 180.65 | 3 600.55 | 4 081.82 |
| Non-current leasing loans | 1 981.16 | 1 808.91 | 1 615.90 | ||
| Non-current accruals and deferred income | 36.93 | 33.15 | |||
| Non-current other liabilities | 188.54 | 194.67 | |||
| Non-current deferred tax liabilities | 464.84 | 352.59 | 349.72 | 329.87 | 362.16 |
| Non-current liabilities total | 653.38 | 547.26 | 2 330.88 | 2 175.70 | 2 011.21 |
| Current loans from credit institutions | 169.41 | 172.25 | 187.19 | ||
| Current trade creditors | 344.17 | 1 549.68 | 933.05 | 173.91 | 115.58 |
| Current owed to participating | 1 869.38 | 1 751.98 | 1 838.47 | ||
| Current owed to group member | 778.36 | 2 931.85 | 3 608.29 | 4 172.30 | 3 425.27 |
| Short-term deferred tax liabilities | 464.84 | 352.59 | 148.24 | 122.15 | |
| Other non-interest bearing current liabilities | 634.40 | 401.87 | 388.40 | 603.94 | 552.13 |
| Current liabilities total | 1 756.93 | 5 348.24 | 7 321.13 | 7 022.62 | 6 240.79 |
| Balance sheet total (liabilities) | 6 641.82 | 9 356.37 | 13 832.65 | 12 798.87 | 12 333.82 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.