Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
JD Maskinudlejning ApS — Credit Rating and Financial Key Figures
CVR number: 38591657
Foldagervej 6, 4623 Lille Skensved
jsj@jdmaskinudlejning.dk
tel: 26169418
jdmaskinudlejning.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 309.87 | 747.52 | 5 105.93 | 8 101.10 | 14 570.02 |
| Employee benefit expenses | - 507.52 | -2 228.44 | |||
| Other operating expenses | -80.00 | ||||
| Total depreciation | -13.67 | -1 916.65 | -3 803.08 | -5 749.27 | |
| EBIT | 309.87 | 733.86 | 3 189.28 | 3 710.50 | 6 592.31 |
| Other financial income | 2.96 | 0.17 | |||
| Other financial expenses | -9.35 | -7.26 | -1 285.87 | -2 230.05 | -3 075.79 |
| Pre-tax profit | 300.52 | 726.60 | 1 903.42 | 1 483.42 | 3 516.69 |
| Income taxes | -66.10 | - 156.33 | - 419.93 | - 263.77 | - 452.86 |
| Net earnings | 234.42 | 570.27 | 1 483.49 | 1 219.65 | 3 063.84 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 24 452.83 | 43 871.68 | 62 299.75 | ||
| Machinery and equipment | 86.33 | 85.67 | 54.04 | 60.27 | |
| Tangible assets total | 86.33 | 24 538.50 | 43 925.71 | 62 360.02 | |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 80.00 | ||||
| Finished products/goods | 80.00 | 207.79 | |||
| Inventories total | 80.00 | 80.00 | 207.79 | ||
| Current trade debtors | 625.84 | 1 030.25 | 2 116.51 | 4 968.18 | 4 178.99 |
| Current amounts owed by group member comp. | 82.18 | 5.59 | |||
| Prepayments and accrued income | 168.34 | 145.21 | 73.76 | 113.27 | 94.41 |
| Current other receivables | 100.09 | 109.40 | |||
| Current deferred tax assets | 5.59 | ||||
| Short term receivables total | 982.04 | 1 181.06 | 2 190.27 | 5 190.85 | 4 273.40 |
| Cash and bank deposits | 104.23 | 381.59 | 366.06 | 597.77 | 78.16 |
| Cash and cash equivalents | 104.23 | 381.59 | 366.06 | 597.77 | 78.16 |
| Balance sheet total (assets) | 1 086.27 | 1 648.98 | 27 174.83 | 49 794.33 | 66 919.37 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 298.54 | 532.96 | 1 730.45 | 3 392.48 | 4 612.13 |
| Profit of the financial year | 234.42 | 570.27 | 1 483.49 | 1 219.65 | 3 063.84 |
| Shareholders equity total | 582.96 | 1 153.23 | 3 263.93 | 4 662.13 | 7 725.97 |
| Provisions | 36.07 | 31.80 | 453.08 | 716.85 | 1 169.70 |
| Non-current leasing loans | 16 082.37 | 30 234.61 | 38 402.88 | ||
| Non-current deferred tax liabilities | 65.32 | 160.60 | 175.56 | ||
| Non-current liabilities total | 65.32 | 160.60 | 16 257.93 | 30 234.61 | 38 402.88 |
| Current loans from credit institutions | 6 376.70 | 9 148.83 | 13 646.45 | ||
| Current trade creditors | 260.50 | 87.87 | 337.85 | 3 087.63 | 3 578.97 |
| Current owed to participating | 1 081.79 | ||||
| Current owed to group member | 136.39 | 934.22 | 149.99 | ||
| Short-term deferred tax liabilities | 65.32 | 160.60 | 175.56 | ||
| Other non-interest bearing current liabilities | 141.42 | 119.39 | 188.35 | 834.50 | 1 163.61 |
| Accruals and deferred income | 30.77 | ||||
| Current liabilities total | 401.92 | 303.35 | 7 199.89 | 14 180.74 | 19 620.82 |
| Balance sheet total (liabilities) | 1 086.27 | 1 648.98 | 27 174.83 | 49 794.33 | 66 919.37 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.