Marlin OS ApS — Credit Rating and Financial Key Figures
CVR number: 42268240
Frederiksgade 2, 1265 København K
ms@valyrion.com
tel: 22427282
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | -89.84 | -1 007.12 | 789.88 |
Employee benefit expenses | - 713.16 | - 321.00 | |
EBIT | -89.84 | -1 720.28 | 468.88 |
Other financial expenses | -0.43 | -45.90 | - 141.18 |
Pre-tax profit | -90.28 | -1 766.18 | 327.71 |
Income taxes | 358.07 | ||
Net earnings | -90.28 | -1 766.18 | 685.78 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Development expenditure | 1 397.05 | ||
Intangible assets total | 1 397.05 | ||
Tangible assets total | |||
Investments total | 25.00 | ||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 298.28 | ||
Current amounts owed by group member comp. | 5.00 | ||
Prepayments and accrued income | 16.09 | ||
Current other receivables | 16.21 | 155.29 | 9.48 |
Current deferred tax assets | 358.07 | ||
Short term receivables total | 16.21 | 176.39 | 665.83 |
Cash and bank deposits | 15.11 | 63.28 | 520.43 |
Cash and cash equivalents | 15.11 | 63.28 | 520.43 |
Balance sheet total (assets) | 31.32 | 264.67 | 2 583.31 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 53.33 | 66.03 |
Other reserves | 1 089.70 | ||
Retained earnings | 90.47 | -2 413.39 | |
Profit of the financial year | -90.28 | -1 766.18 | 685.78 |
Shareholders equity total | -50.28 | -1 622.38 | - 571.88 |
Non-current owed to group member | 145.69 | ||
Non-current other liabilities | 115.64 | ||
Non-current deferred tax liabilities | 1 845.00 | 2 618.59 | |
Non-current liabilities total | 1 845.00 | 2 879.92 | |
Current trade creditors | 7.33 | 12.00 | 15.00 |
Current owed to participating | 4.27 | 4.27 | 119.91 |
Other non-interest bearing current liabilities | 70.00 | 25.78 | 140.36 |
Current liabilities total | 81.59 | 42.05 | 275.26 |
Balance sheet total (liabilities) | 31.32 | 264.67 | 2 583.31 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.