Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
LONE FROST REKLAMEBUREAU ApS — Credit Rating and Financial Key Figures
CVR number: 18624842
Åløkkevej 60, Aunslev 5800 Nyborg
tel: 35431843
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 269.81 | 402.34 | 346.73 | 237.28 | 326.85 |
| Employee benefit expenses | - 127.45 | - 117.08 | - 220.62 | - 264.61 | - 511.01 |
| Total depreciation | -47.23 | -79.12 | - 105.02 | -99.69 | -89.01 |
| EBIT | 95.13 | 206.14 | 21.08 | - 127.02 | - 273.17 |
| Other financial income | 2.25 | 1.68 | 0.61 | 5.17 | |
| Other financial expenses | -21.41 | -6.33 | -11.22 | -23.12 | -32.98 |
| Pre-tax profit | 75.97 | 201.49 | 10.48 | - 144.97 | - 306.16 |
| Net earnings | 75.97 | 201.49 | 10.48 | - 144.97 | - 306.16 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 444.62 | 385.70 | 299.99 | 214.28 | 128.56 |
| Intangible assets total | 444.62 | 385.70 | 299.99 | 214.28 | 128.56 |
| Buildings | 43.59 | 26.69 | 10.68 | ||
| Machinery and equipment | 17.32 | 14.02 | 10.72 | 7.42 | 4.13 |
| Tangible assets total | 60.91 | 40.71 | 21.40 | 7.42 | 4.13 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 86.70 | 33.75 | 37.84 | 59.18 | 65.23 |
| Current other receivables | 9.88 | 12.61 | 2.73 | 5.39 | |
| Short term receivables total | 96.58 | 46.36 | 40.57 | 59.18 | 70.63 |
| Cash and bank deposits | 10.50 | 172.05 | 10.21 | 10.01 | 10.01 |
| Cash and cash equivalents | 10.50 | 172.05 | 10.21 | 10.01 | 10.01 |
| Balance sheet total (assets) | 612.62 | 644.83 | 372.17 | 290.89 | 213.33 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Other reserves | 346.80 | 300.85 | 233.99 | 167.14 | 100.28 |
| Retained earnings | - 786.52 | - 664.59 | - 396.24 | - 318.91 | - 397.02 |
| Profit of the financial year | 75.97 | 201.49 | 10.48 | - 144.97 | - 306.16 |
| Shareholders equity total | - 163.74 | 37.75 | 48.23 | -96.74 | - 402.89 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 303.90 | 51.04 | 224.48 | 228.22 | |
| Current trade creditors | 20.00 | 125.02 | 20.00 | 57.84 | 28.31 |
| Current owed to participating | 215.84 | 257.55 | 91.62 | 33.76 | 8.70 |
| Other non-interest bearing current liabilities | 236.62 | 224.50 | 161.29 | 71.56 | 350.99 |
| Current liabilities total | 776.36 | 607.08 | 323.94 | 387.63 | 616.22 |
| Balance sheet total (liabilities) | 612.62 | 644.83 | 372.17 | 290.89 | 213.33 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.