JENSENS ApS — Credit Rating and Financial Key Figures
CVR number: 45222217
Grønsundvej 37, Lendemark 4780 Stege
tel: 55814214
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Other operating income | 89.65 | 122.59 | |||
| Gross profit | 1 619.00 | 2 157.00 | 1 959.71 | 632.91 | 648.74 |
| Costs of management | - 625.00 | - 603.00 | - 901.71 | - 564.13 | - 127.04 |
| Costs of distribution | -4.00 | -13.00 | -11.42 | -10.48 | -4.11 |
| EBIT | 990.00 | 1 541.00 | 1 046.58 | 147.95 | 640.19 |
| Other financial income | 82.00 | 6.56 | 40.26 | 31.85 | |
| Other financial expenses | -24.00 | -74.00 | - 106.02 | - 137.02 | - 102.08 |
| Pre-tax profit | 1 048.00 | 1 467.00 | 947.11 | 51.20 | 569.95 |
| Income taxes | - 227.00 | - 321.00 | - 219.65 | -11.40 | - 124.31 |
| Net earnings | 821.00 | 1 146.00 | 727.47 | 39.80 | 445.65 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 033.00 | 1 016.00 | 971.30 | 927.00 | 882.70 |
| Machinery and equipment | 80.00 | 71.00 | 44.74 | 38.84 | 32.94 |
| Tangible assets total | 1 113.00 | 1 087.00 | 1 016.04 | 965.84 | 915.64 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 156.00 | 129.00 | 94.16 | 56.83 | 138.30 |
| Finished products/goods | 66.00 | 21.00 | 82.22 | 103.28 | 258.66 |
| Inventories total | 222.00 | 150.00 | 176.37 | 160.12 | 396.95 |
| Current trade debtors | 1 095.00 | 1 172.00 | 1 366.74 | 493.61 | 1 031.28 |
| Prepayments and accrued income | 186.00 | 195.00 | 10.16 | 139.17 | 1.38 |
| Current other receivables | 991.00 | 42.00 | 250.95 | 142.73 | 153.18 |
| Current deferred tax assets | 13.00 | 13.00 | 0.50 | 18.83 | 18.83 |
| Short term receivables total | 2 285.00 | 1 422.00 | 1 628.36 | 794.34 | 1 204.67 |
| Other current investments | 497.63 | 499.90 | 1 495.33 | ||
| Cash and bank deposits | 905.00 | 2 610.00 | 1 346.72 | 1 373.89 | 777.16 |
| Cash and cash equivalents | 905.00 | 2 610.00 | 1 844.35 | 1 873.79 | 2 272.49 |
| Balance sheet total (assets) | 4 525.00 | 5 269.00 | 4 665.12 | 3 794.09 | 4 789.75 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Asset revaluation reserve | 695.00 | 673.00 | 649.83 | 627.45 | 605.08 |
| Shares repurchased | 820.00 | 1 160.00 | 727.00 | ||
| Retained earnings | - 140.00 | -1 138.00 | - 718.56 | 8.90 | 48.70 |
| Profit of the financial year | 821.00 | 1 146.00 | 727.47 | 39.80 | 445.65 |
| Shareholders equity total | 2 321.00 | 1 966.00 | 1 510.73 | 801.16 | 1 224.43 |
| Provisions | 29.73 | 0.47 | |||
| Non-current loans from credit institutions | 354.00 | 213.00 | 72.43 | ||
| Non-current deferred tax liabilities | 226.00 | 321.00 | 207.28 | 2 204.09 | |
| Non-current liabilities total | 580.00 | 534.00 | 279.71 | 2 204.09 | |
| Current loans from credit institutions | 142.00 | 142.00 | 140.60 | 72.51 | |
| Current trade creditors | 224.00 | 84.00 | 33.52 | 41.46 | 323.46 |
| Current owed to participating | 3.00 | 3.00 | 3.48 | 3.79 | 3.98 |
| Current owed to group member | 346.00 | 1 823.00 | 1 793.96 | 2 187.07 | |
| Other non-interest bearing current liabilities | 909.00 | 717.00 | 903.12 | 658.37 | 1 033.33 |
| Current liabilities total | 1 624.00 | 2 769.00 | 2 874.68 | 2 963.20 | 1 360.77 |
| Balance sheet total (liabilities) | 4 525.00 | 5 269.00 | 4 665.12 | 3 794.09 | 4 789.75 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.