MINDBUSINESS ApS — Credit Rating and Financial Key Figures
CVR number: 36438177
Ehlersvej 4 F, 2900 Hellerup
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 218.76 | 357.29 | 375.01 | 998.68 | 512.67 |
| Employee benefit expenses | - 488.91 | - 315.70 | - 417.30 | - 758.62 | - 596.05 |
| EBIT | - 270.14 | 41.59 | -42.29 | 240.06 | -83.38 |
| Other financial income | 0.31 | 0.36 | 0.34 | ||
| Other financial expenses | -0.21 | -36.61 | -22.56 | -7.05 | -21.76 |
| Pre-tax profit | - 270.36 | 5.28 | -64.85 | 233.37 | - 104.80 |
| Net earnings | - 270.36 | 5.28 | -64.85 | 233.37 | - 104.80 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Other receivables | 1.80 | 1.80 | 1.80 | ||
| Investments total | 1.80 | 1.80 | 1.80 | ||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 18.70 | 60.68 | 46.28 | 335.55 | 18.75 |
| Short term receivables total | 18.70 | 60.68 | 46.28 | 335.55 | 18.75 |
| Cash and bank deposits | 59.39 | 0.03 | 8.70 | ||
| Cash and cash equivalents | 59.39 | 0.03 | 8.70 | ||
| Balance sheet total (assets) | 79.89 | 62.51 | 48.08 | 335.55 | 27.45 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | - 119.03 | - 389.39 | - 384.10 | - 448.95 | - 215.58 |
| Profit of the financial year | - 270.36 | 5.28 | -64.85 | 233.37 | - 104.80 |
| Shareholders equity total | - 339.39 | - 334.10 | - 398.95 | - 165.58 | - 270.38 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 70.56 | 75.84 | 62.90 | 2.01 | |
| Advances received | 5.00 | ||||
| Current trade creditors | 15.00 | 15.74 | 51.06 | 61.18 | |
| Other non-interest bearing current liabilities | 399.28 | 310.31 | 320.14 | 377.05 | 295.82 |
| Current liabilities total | 419.28 | 396.61 | 447.03 | 501.13 | 297.83 |
| Balance sheet total (liabilities) | 79.89 | 62.51 | 48.08 | 335.55 | 27.45 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.