01042022 ApS — Credit Rating and Financial Key Figures
CVR number: 43141694
Livjægergade 39, 2100 København Ø
kasper@buchardtthye.dk
tel: 40758411
Income statement (kDKK)
2022 | 2023 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | - 115.88 | -17.70 |
| Total depreciation | -13.10 | -33.89 |
| EBIT | - 128.98 | -51.59 |
| Other financial income | 0.01 | |
| Other financial expenses | -0.74 | |
| Pre-tax profit | - 129.72 | -51.58 |
| Income taxes | 17.77 | |
| Net earnings | - 129.72 | -33.81 |
Assets (kDKK)
2022 | 2023 | |
|---|---|---|
| Intangible assets total | ||
| Buildings | 48.66 | 37.85 |
| Machinery and equipment | 107.71 | 84.63 |
| Tangible assets total | 156.37 | 122.48 |
| Other receivables | 12.00 | 12.00 |
| Investments total | 12.00 | 12.00 |
| Long term receivables total | ||
| Inventories total | ||
| Current other receivables | 60.64 | 52.99 |
| Current deferred tax assets | 17.77 | |
| Short term receivables total | 60.64 | 70.77 |
| Cash and bank deposits | 63.40 | 27.23 |
| Cash and cash equivalents | 63.40 | 27.23 |
| Balance sheet total (assets) | 292.41 | 232.47 |
Equity and liabilities (kDKK)
2022 | 2023 | |
|---|---|---|
| Share capital | 40.00 | 40.00 |
| Retained earnings | - 129.72 | |
| Profit of the financial year | - 129.72 | -33.81 |
| Shareholders equity total | -89.72 | - 123.53 |
| Non-current liabilities total | ||
| Current trade creditors | 32.13 | 6.00 |
| Current owed to group member | 350.00 | 350.00 |
| Current liabilities total | 382.13 | 356.00 |
| Balance sheet total (liabilities) | 292.41 | 232.47 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.