ECONOMIC MAN ApS — Credit Rating and Financial Key Figures
CVR number: 33156812
Louisehøj 4, 2880 Bagsværd
jespete@gmail.com
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 015.62 | 942.20 | 409.07 | 15.94 | 24.63 |
| Employee benefit expenses | - 656.44 | - 663.33 | -1.06 | ||
| EBIT | 359.19 | 278.88 | 408.02 | 15.94 | 24.63 |
| Other financial income | 204.45 | 175.99 | 314.50 | 146.58 | 245.54 |
| Other financial expenses | -0.36 | -3.97 | -0.33 | - 439.61 | -0.04 |
| Pre-tax profit | 563.28 | 450.90 | 722.19 | - 277.09 | 270.13 |
| Income taxes | - 124.03 | -99.18 | - 158.80 | 60.76 | -59.41 |
| Net earnings | 439.25 | 351.71 | 563.39 | - 216.33 | 210.72 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 103.80 | 98.34 | |||
| Current deferred tax assets | 6.02 | 20.23 | 31.96 | 90.59 | 50.94 |
| Short term receivables total | 109.82 | 118.57 | 31.96 | 90.59 | 50.94 |
| Other current investments | 2 037.36 | 2 331.42 | 2 858.34 | 2 402.95 | 2 422.55 |
| Cash and bank deposits | 193.74 | 124.41 | 16.53 | 146.36 | 180.30 |
| Cash and cash equivalents | 2 231.10 | 2 455.83 | 2 874.87 | 2 549.31 | 2 602.84 |
| Balance sheet total (assets) | 2 340.92 | 2 574.40 | 2 906.83 | 2 639.90 | 2 653.78 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 108.00 | 110.60 | 113.00 | 114.40 | 117.80 |
| Retained earnings | 1 560.32 | 1 888.96 | 2 127.68 | 2 576.67 | 2 242.54 |
| Profit of the financial year | 439.25 | 351.71 | 563.39 | - 216.33 | 210.72 |
| Shareholders equity total | 2 187.57 | 2 431.28 | 2 884.07 | 2 554.74 | 2 651.06 |
| Non-current liabilities total | |||||
| Short-term deferred tax liabilities | 20.80 | ||||
| Other non-interest bearing current liabilities | 153.36 | 143.12 | 1.96 | 85.16 | 2.73 |
| Current liabilities total | 153.36 | 143.12 | 22.76 | 85.16 | 2.73 |
| Balance sheet total (liabilities) | 2 340.92 | 2 574.40 | 2 906.83 | 2 639.90 | 2 653.78 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.