Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
GUSTAV HANSEN, MURER OG ENTREPRENØR A/S — Credit Rating and Financial Key Figures
CVR number: 33362781
Sortenborgvej 21, 8600 Silkeborg
tel: 86821344
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 833.29 | 6 538.39 | 6 234.16 | 2 836.91 | -1 100.83 |
| Costs of management | -1 969.82 | -3 155.79 | -2 454.59 | -2 451.28 | -2 077.17 |
| EBIT | 863.47 | 3 382.59 | 3 779.57 | 385.63 | -3 177.99 |
| Other financial income | 221.12 | 319.45 | 236.83 | 367.40 | 155.03 |
| Other financial expenses | - 410.62 | - 462.26 | - 427.02 | - 611.84 | - 652.30 |
| Net income from associates (fin.) | 169.31 | 472.12 | -12.61 | ||
| Pre-tax profit | 843.28 | 3 239.78 | 3 589.38 | 613.32 | -3 687.87 |
| Income taxes | - 146.40 | - 730.26 | - 800.98 | -56.43 | 789.32 |
| Net earnings | 696.88 | 2 509.52 | 2 788.40 | 556.89 | -2 898.55 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 6 801.59 | 6 610.58 | 6 419.57 | 6 228.56 | 6 035.96 |
| Machinery and equipment | 3 775.88 | 3 389.41 | 2 817.56 | 5 278.39 | 4 343.95 |
| Tangible assets total | 10 577.47 | 10 000.00 | 9 237.13 | 11 506.95 | 10 379.91 |
| Holdings in group member companies | 9 414.07 | ||||
| Investments total | 9 414.07 | ||||
| Long term receivables total | |||||
| Finished products/goods | 10.00 | 239.86 | 40.00 | ||
| Inventories total | 10.00 | 239.86 | 40.00 | ||
| Current trade debtors | 12 709.79 | 19 214.61 | 8 541.55 | 18 423.19 | 10 110.58 |
| Current amounts owed by group member comp. | 446.00 | 736.89 | |||
| Current owed by particip. interest comp. | 252.00 | 473.60 | 506.56 | 978.68 | 1 066.07 |
| Prepayments and accrued income | 451.01 | 746.99 | 721.12 | 465.30 | 553.22 |
| Current other receivables | 2 305.08 | 5 030.52 | 3 913.24 | 6 478.30 | 2 565.27 |
| Short term receivables total | 16 163.89 | 26 202.61 | 13 682.47 | 26 345.46 | 14 295.13 |
| Cash and bank deposits | 1 347.44 | 4 283.10 | 7 443.12 | 0.39 | 225.25 |
| Cash and cash equivalents | 1 347.44 | 4 283.10 | 7 443.12 | 0.39 | 225.25 |
| Balance sheet total (assets) | 37 502.87 | 40 485.71 | 30 372.72 | 38 092.65 | 24 940.29 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Shares repurchased | 696.88 | 2 509.52 | 1 928.72 | 556.89 | |
| Other reserves | 5 847.07 | ||||
| Retained earnings | 2 456.05 | 6 490.48 | 6 211.60 | 8 443.11 | 9 000.00 |
| Profit of the financial year | 696.88 | 2 509.52 | 2 788.40 | 556.89 | -2 898.55 |
| Shareholders equity total | 10 696.88 | 12 509.52 | 11 928.72 | 10 556.89 | 7 101.45 |
| Provisions | 1 948.00 | 2 995.00 | 2 361.30 | 2 403.52 | 1 614.20 |
| Non-current loans from credit institutions | 3 286.18 | 3 241.41 | 3 209.26 | 3 062.72 | 2 770.49 |
| Non-current leasing loans | 945.42 | 935.40 | 759.76 | 1 714.78 | 1 488.33 |
| Non-current deferred tax liabilities | 1 662.98 | ||||
| Non-current liabilities total | 5 894.58 | 4 176.82 | 3 969.01 | 4 777.50 | 4 258.82 |
| Current loans from credit institutions | 287.51 | 516.91 | 361.58 | 5 243.49 | 566.43 |
| Current trade creditors | 8 805.67 | 13 644.56 | 4 139.33 | 9 807.31 | 5 017.61 |
| Current owed to group member | 3 397.81 | ||||
| Short-term deferred tax liabilities | 793.34 | 1 158.87 | 1 334.67 | 15.14 | 2.20 |
| Other non-interest bearing current liabilities | 4 178.93 | 3 770.53 | 2 852.59 | 4 931.69 | 4 314.45 |
| Accruals and deferred income | 1 500.16 | 1 713.50 | 3 425.50 | 357.12 | 2 065.13 |
| Current liabilities total | 18 963.42 | 20 804.37 | 12 113.68 | 20 354.74 | 11 965.82 |
| Balance sheet total (liabilities) | 37 502.87 | 40 485.71 | 30 372.72 | 38 092.65 | 24 940.29 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.