Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MSG Group ApS — Credit Rating and Financial Key Figures
CVR number: 37769142
Landbrugsvej 16, Hjallese 5260 Odense S
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 305.45 | 1 814.39 | 2 494.46 | 2 391.46 | 3 323.33 |
| Other operating expenses | - 125.00 | ||||
| Total depreciation | - 334.74 | - 380.82 | - 468.36 | - 513.78 | - 757.51 |
| EBIT | 970.71 | 1 433.57 | 2 026.10 | 1 877.68 | 2 440.82 |
| Other financial income | 483.93 | 1.14 | 0.37 | 1.17 | |
| Other financial expenses | - 313.57 | - 466.83 | - 853.15 | -1 040.50 | -1 583.62 |
| Pre-tax profit | 657.14 | 1 450.66 | 1 174.09 | 837.55 | 858.37 |
| Income taxes | - 139.56 | - 308.14 | - 265.96 | - 171.93 | - 178.09 |
| Net earnings | 517.58 | 1 142.51 | 908.13 | 665.62 | 680.28 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 19 309.05 | 19 543.72 | 26 991.17 | 40 080.65 | 40 682.59 |
| Machinery and equipment | 50.97 | 34.27 | 17.57 | 8.37 | 6.70 |
| Tangible assets total | 19 360.02 | 19 577.99 | 27 008.75 | 40 089.03 | 40 689.29 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 3.92 | 95.42 | 9.52 | 8.37 | 195.27 |
| Current amounts owed by group member comp. | 6.58 | ||||
| Prepayments and accrued income | 1.95 | 9.73 | 100.00 | ||
| Current other receivables | 342.64 | 63.16 | |||
| Short term receivables total | 3.92 | 97.37 | 368.47 | 71.53 | 295.27 |
| Cash and bank deposits | 379.33 | 3.23 | 423.96 | ||
| Cash and cash equivalents | 379.33 | 3.23 | 423.96 | ||
| Balance sheet total (assets) | 19 743.28 | 19 675.36 | 27 380.44 | 40 584.52 | 40 984.56 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 695.40 | 1 212.98 | 2 352.08 | 3 260.21 | 3 925.83 |
| Profit of the financial year | 517.58 | 1 142.51 | 908.13 | 665.62 | 680.28 |
| Shareholders equity total | 1 262.98 | 2 405.50 | 3 310.21 | 3 975.83 | 4 656.11 |
| Provisions | 115.34 | 165.31 | 223.31 | 278.56 | 257.49 |
| Non-current loans from credit institutions | 10 417.09 | 10 426.36 | 14 184.93 | 25 794.32 | 24 760.18 |
| Non-current owed to group member | 6 147.41 | 4 407.57 | 7 219.74 | 7 202.17 | 7 483.83 |
| Non-current liabilities total | 16 564.51 | 14 833.93 | 21 404.67 | 32 996.49 | 32 244.01 |
| Current loans from credit institutions | 441.15 | 1 231.58 | 1 454.60 | 2 460.08 | 2 302.85 |
| Current trade creditors | 10.53 | 77.10 | 132.98 | 90.20 | 108.14 |
| Current owed to participating | 1.90 | 1.90 | |||
| Current owed to group member | 1 023.73 | 314.64 | 100.00 | 146.37 | 127.06 |
| Other non-interest bearing current liabilities | 325.06 | 645.40 | 722.93 | 636.99 | 1 288.90 |
| Accruals and deferred income | 29.84 | ||||
| Current liabilities total | 1 800.46 | 2 270.62 | 2 442.25 | 3 333.64 | 3 826.95 |
| Balance sheet total (liabilities) | 19 743.28 | 19 675.36 | 27 380.44 | 40 584.52 | 40 984.56 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.