OK Køkkenrenovering Midt- og Vestsjælland ApS — Credit Rating and Financial Key Figures
CVR number: 42740624
Juliesmindevej 8, 4180 Sorø
Income statement (kDKK)
2022 | 2023 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 4 318.62 | -19.93 |
Employee benefit expenses | -2 610.40 | -82.34 |
Other operating expenses | -9.58 | |
Total depreciation | - 117.13 | - 107.28 |
EBIT | 1 591.09 | - 219.14 |
Other financial income | 10.94 | |
Other financial expenses | -38.99 | -35.60 |
Pre-tax profit | 1 552.10 | - 243.79 |
Income taxes | - 344.00 | 52.71 |
Net earnings | 1 208.10 | - 191.08 |
Assets (kDKK)
2022 | 2023 | |
---|---|---|
Intangible assets total | ||
Machinery and equipment | 556.80 | 334.93 |
Tangible assets total | 556.80 | 334.93 |
Participating interests | 19.60 | 19.60 |
Investments total | 19.60 | 19.60 |
Long term receivables total | ||
Raw materials and consumables | 316.40 | |
Inventories total | 316.40 | |
Current trade debtors | 248.35 | |
Current owed by particip. interest comp. | 234.73 | 144.32 |
Current other receivables | 71.59 | 7.92 |
Current deferred tax assets | 41.41 | |
Short term receivables total | 554.67 | 193.66 |
Other current investments | 258.22 | |
Cash and bank deposits | 957.84 | 497.52 |
Cash and cash equivalents | 957.84 | 755.74 |
Balance sheet total (assets) | 2 405.30 | 1 303.93 |
Equity and liabilities (kDKK)
2022 | 2023 | |
---|---|---|
Share capital | 40.00 | 40.00 |
Shares repurchased | 617.80 | |
Other reserves | - 117.80 | |
Retained earnings | 60.00 | 650.30 |
Profit of the financial year | 1 208.10 | - 191.08 |
Shareholders equity total | 1 308.10 | 999.22 |
Provisions | 11.30 | |
Non-current loans from credit institutions | 233.70 | 165.05 |
Non-current liabilities total | 233.70 | 165.05 |
Current loans from credit institutions | 67.44 | 68.65 |
Current trade creditors | 205.83 | 50.00 |
Current owed to participating | 45.13 | 21.01 |
Short-term deferred tax liabilities | 347.52 | |
Other non-interest bearing current liabilities | 186.28 | |
Current liabilities total | 852.20 | 139.66 |
Balance sheet total (liabilities) | 2 405.30 | 1 303.93 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.