GENEE ApS — Credit Rating and Financial Key Figures
CVR number: 34887918
Sirius Alle 49, 3500 Værløse
hansgenee@gmail.com
tel: 29803018
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -7.13 | -7.18 | -7.51 | -7.84 | -9.85 |
| EBIT | -7.13 | -7.18 | -7.51 | -7.84 | -9.85 |
| Other financial income | 27.50 | 32.21 | 107.35 | 38.51 | 137.03 |
| Other financial expenses | -0.05 | -0.19 | -0.50 | -2.03 | -1.18 |
| Pre-tax profit | 20.33 | 24.84 | 99.33 | 28.64 | 126.01 |
| Income taxes | -4.47 | -5.46 | -19.12 | -6.50 | -27.98 |
| Net earnings | 15.85 | 19.37 | 80.21 | 22.14 | 98.03 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 22.04 | 22.04 | 22.04 | 22.04 | 22.04 |
| Investments total | 22.04 | 22.04 | 22.04 | 22.04 | 22.04 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 594.67 | ||||
| Current deferred tax assets | 0.13 | ||||
| Short term receivables total | 0.13 | 594.67 | |||
| Other current investments | 151.52 | 182.14 | 286.18 | 301.90 | 396.39 |
| Cash and bank deposits | 73.49 | 40.38 | 35.00 | 19.94 | 12.45 |
| Cash and cash equivalents | 225.00 | 222.53 | 321.18 | 321.85 | 408.84 |
| Balance sheet total (assets) | 247.17 | 244.57 | 937.89 | 343.89 | 430.88 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 110.60 | 117.80 | 112.00 | ||
| Retained earnings | -4.96 | 10.89 | 30.27 | -7.32 | -97.18 |
| Profit of the financial year | 15.85 | 19.37 | 80.21 | 22.14 | 98.03 |
| Shareholders equity total | 201.49 | 110.27 | 190.48 | 212.62 | 192.84 |
| Non-current liabilities total | |||||
| Current trade creditors | 6.25 | 6.25 | 6.25 | 6.25 | 6.25 |
| Current owed to participating | 39.42 | 120.16 | 720.16 | 120.16 | 206.15 |
| Short-term deferred tax liabilities | 7.88 | 21.01 | 4.86 | 25.59 | |
| Other non-interest bearing current liabilities | 0.01 | 0.01 | 0.04 | ||
| Current liabilities total | 45.68 | 134.30 | 747.42 | 131.27 | 238.03 |
| Balance sheet total (liabilities) | 247.17 | 244.57 | 937.89 | 343.89 | 430.88 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.