Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
AVK GUMMI A/S — Credit Rating and Financial Key Figures
CVR number: 55375313
Mosegårdsvej 1, 8670 Låsby
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 348 569.88 | ||||
| Costs of manufacturing | - 245 924.37 | ||||
| Gross profit | 84 327.91 | 102 645.51 | 105 486.52 | 91 990.33 | 120 372.45 |
| Costs of management | -19 025.03 | -23 944.96 | -22 878.85 | -25 566.37 | -26 846.81 |
| Costs of distribution | -20 058.81 | -26 423.34 | -23 691.26 | -21 970.83 | -25 578.83 |
| EBIT | 45 244.07 | 52 277.21 | 58 916.41 | 44 453.13 | 67 946.81 |
| Other financial income | 1 296.77 | 7 437.28 | 1 065.54 | 2 586.63 | 2 246.56 |
| Other financial expenses | -1 709.64 | -1 584.67 | -4 867.71 | -6 327.63 | -4 950.76 |
| Net income from associates (fin.) | 13 406.98 | 16 310.40 | 13 286.93 | 11 517.80 | 21 495.53 |
| Pre-tax profit | 58 238.19 | 74 440.22 | 68 401.17 | 52 229.94 | 86 738.13 |
| Income taxes | -8 750.72 | -12 094.97 | -11 987.31 | -8 702.31 | -14 146.26 |
| Net earnings | 49 487.47 | 62 345.25 | 56 413.86 | 43 527.63 | 72 591.87 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 46 718.50 | 44 872.50 | 81 490.51 | 78 497.63 | 74 120.30 |
| Buildings | 47 482.27 | 52 218.07 | 56 086.20 | 62 039.20 | 73 412.83 |
| Machinery and equipment | 1 883.93 | 2 254.93 | 2 405.95 | 2 098.48 | 2 235.75 |
| Advance payments and construction in progress | 9 516.77 | 32 027.54 | 15 703.36 | 13 440.84 | 16 120.88 |
| Tangible assets total | 105 601.48 | 131 373.04 | 155 686.03 | 156 076.15 | 165 889.76 |
| Holdings in group member companies | 45 048.93 | 49 712.19 | 39 918.90 | 35 086.70 | 48 739.67 |
| Investments total | 45 048.93 | 49 712.19 | 39 918.90 | 35 086.70 | 48 739.67 |
| Long term receivables total | |||||
| Semifinished products | 7 676.66 | 9 877.11 | 9 226.84 | 10 134.59 | 10 500.24 |
| Raw materials and consumables | 25 376.44 | 33 982.65 | 23 382.97 | 24 944.17 | 27 474.18 |
| Finished products/goods | 15 785.41 | 36 917.04 | 25 492.32 | 21 521.27 | 21 062.38 |
| Inventories total | 48 838.50 | 80 776.80 | 58 102.13 | 56 600.03 | 59 036.79 |
| Current trade debtors | 26 381.41 | 28 639.83 | 33 780.41 | 40 893.55 | 47 379.07 |
| Current amounts owed by group member comp. | 60 086.31 | 30 993.08 | 47 052.67 | 52 015.73 | 24 404.46 |
| Current owed by particip. interest comp. | 186.56 | 273.08 | 490.46 | 110.91 | 654.60 |
| Prepayments and accrued income | 220.13 | 924.10 | 494.36 | 422.83 | 1 756.16 |
| Current other receivables | 1 054.73 | 9 586.85 | 6 835.14 | 4 411.28 | 4 929.77 |
| Short term receivables total | 87 929.15 | 70 416.94 | 88 653.04 | 97 854.29 | 79 124.06 |
| Cash and bank deposits | 9.11 | 8.83 | 7.64 | 4.84 | 5.80 |
| Cash and cash equivalents | 9.11 | 8.83 | 7.64 | 4.84 | 5.80 |
| Balance sheet total (assets) | 287 427.17 | 332 287.80 | 342 367.74 | 345 622.02 | 352 796.08 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 5 000.00 | 5 000.00 | 5 000.00 | 5 000.00 | 5 000.00 |
| Shares repurchased | 40 000.00 | 50 000.00 | 50 000.00 | 40 000.00 | 55 000.00 |
| Other reserves | 28 364.19 | 39 421.91 | 29 522.97 | 22 437.28 | 36 055.24 |
| Retained earnings | 21 924.62 | 25 228.32 | 41 478.57 | 62 381.65 | 33 867.87 |
| Profit of the financial year | 49 487.47 | 62 345.25 | 56 413.86 | 43 527.63 | 72 591.87 |
| Shareholders equity total | 144 776.28 | 181 995.48 | 182 415.40 | 173 346.55 | 202 514.99 |
| Provisions | 8 933.00 | 11 228.00 | 11 496.00 | 12 066.00 | 12 608.00 |
| Non-current loans from credit institutions | 68 328.07 | 58 604.44 | 83 350.50 | 75 943.56 | 70 230.30 |
| Non-current leasing loans | 13 796.27 | 11 818.61 | 9 860.31 | 7 861.15 | 5 863.42 |
| Non-current liabilities total | 82 124.34 | 70 423.04 | 93 210.81 | 83 804.71 | 76 093.73 |
| Current loans from credit institutions | 4 968.93 | 4 842.80 | 5 254.51 | 6 955.73 | 7 460.90 |
| Current trade creditors | 16 724.67 | 17 016.70 | 16 408.79 | 15 876.26 | 12 418.95 |
| Current owed to group member | 5 177.17 | 22 765.54 | 3 524.04 | 32 472.72 | 12 807.98 |
| Short-term deferred tax liabilities | 10 658.17 | 12 788.93 | 11 610.49 | 7 496.71 | 13 594.39 |
| Other non-interest bearing current liabilities | 13 876.93 | 11 227.31 | 17 864.13 | 13 603.33 | 15 297.15 |
| Accruals and deferred income | 187.68 | 583.57 | |||
| Current liabilities total | 51 593.55 | 68 641.27 | 55 245.53 | 76 404.76 | 61 579.37 |
| Balance sheet total (liabilities) | 287 427.17 | 332 287.80 | 342 367.74 | 345 622.02 | 352 796.08 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.