Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ERIK RAHBEK INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 31585783
Dørslundvej 20 C, 7330 Brande
tel: 75770075
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 10 153.77 | 7 989.30 | 2 013.11 | 1 055.33 | 1 369.08 |
| Employee benefit expenses | -6 430.15 | -5 404.16 | -1 478.88 | - 863.76 | - 860.84 |
| Other operating expenses | - 178.32 | -71.52 | - 706.95 | -57.00 | |
| Total depreciation | -2 509.52 | -2 715.40 | -1 115.64 | - 414.67 | - 364.26 |
| Reduction in value of non-current assets | 9.16 | 121.35 | -8.91 | ||
| EBIT | 1 035.78 | - 201.78 | -1 288.36 | - 280.10 | 143.97 |
| Other financial income | 20.20 | 35.94 | 32.02 | 221.25 | 99.72 |
| Other financial expenses | - 561.12 | - 598.27 | - 248.28 | -81.17 | - 101.66 |
| Pre-tax profit | 494.86 | - 764.12 | -1 504.63 | - 140.03 | 142.04 |
| Income taxes | - 131.95 | 136.79 | 352.92 | 27.40 | -39.39 |
| Net earnings | 362.91 | - 627.33 | -1 151.71 | - 112.62 | 102.65 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 3 550.00 | 3 550.00 | |||
| Machinery and equipment | 15 677.60 | 11 656.53 | 2 451.60 | 2 193.62 | 2 105.21 |
| Tangible assets total | 19 227.60 | 15 206.53 | 2 451.60 | 2 193.62 | 2 105.21 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 3 378.36 | 2 371.00 | 234.97 | 110.01 | 109.58 |
| Current other receivables | 18.94 | 57.75 | |||
| Current deferred tax assets | 9.01 | 16.76 | 11.33 | 3.58 | |
| Short term receivables total | 3 387.37 | 2 387.76 | 265.24 | 171.34 | 109.58 |
| Other current investments | 1 499.81 | 1 520.65 | 1 555.04 | ||
| Cash and bank deposits | 511.65 | 5.87 | 72.11 | ||
| Cash and cash equivalents | 2 011.46 | 1 526.52 | 1 627.16 | ||
| Balance sheet total (assets) | 22 614.97 | 17 594.29 | 4 728.30 | 3 891.48 | 3 841.95 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 122.00 | 135.00 | 158.80 | ||
| Retained earnings | 3 365.67 | 3 728.58 | 2 979.25 | 1 692.54 | 1 421.12 |
| Profit of the financial year | 362.91 | - 627.33 | -1 151.71 | - 112.62 | 102.65 |
| Shareholders equity total | 3 853.58 | 3 226.25 | 2 074.54 | 1 839.92 | 1 807.57 |
| Provisions | 991.31 | 854.52 | 501.60 | 436.68 | 340.81 |
| Non-current loans from credit institutions | 879.42 | 711.84 | |||
| Non-current leasing loans | 8 614.06 | 6 266.42 | 1 089.73 | 609.45 | 695.42 |
| Non-current deferred tax liabilities | 24.76 | 113.91 | |||
| Non-current liabilities total | 9 493.48 | 6 978.26 | 1 089.73 | 634.21 | 809.33 |
| Current loans from credit institutions | 2 024.76 | 2 166.49 | 380.13 | ||
| Current trade creditors | 1 518.23 | 890.68 | 298.51 | 67.12 | 164.37 |
| Current owed to participating | 426.65 | 464.15 | 91.28 | ||
| Short-term deferred tax liabilities | 24.76 | ||||
| Other non-interest bearing current liabilities | 4 306.97 | 3 013.93 | 672.64 | 533.43 | 695.10 |
| Current liabilities total | 8 276.61 | 6 535.26 | 1 062.43 | 980.67 | 884.23 |
| Balance sheet total (liabilities) | 22 614.97 | 17 594.29 | 4 728.30 | 3 891.48 | 3 841.95 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.