GF partners ApS — Credit Rating and Financial Key Figures
CVR number: 40615032
Nordre Frihavnsgade 32, 2100 København Ø
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -2.00 | -1.00 | 1.00 | -2.00 | -1.00 |
| EBIT | -2.00 | -1.00 | 1.00 | -2.00 | -1.00 |
| Other financial income | 88.00 | 127.00 | 166.74 | ||
| Other financial expenses | -47.00 | -65.00 | - 291.00 | -68.00 | -28.14 |
| Reduction non-current investment assets | - 750.00 | ||||
| Net income from associates (fin.) | 4 300.00 | 4 300.00 | 4 300.00 | 8 000.00 | 4 300.00 |
| Pre-tax profit | 4 251.00 | 4 322.00 | 4 010.00 | 8 057.00 | 3 687.60 |
| Income taxes | 6.00 | -9.00 | 62.00 | -20.00 | -30.25 |
| Net earnings | 4 257.00 | 4 313.00 | 4 072.00 | 8 037.00 | 3 657.34 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 12 000.00 | 12 000.00 | 12 000.00 | 12 000.00 | 12 000.00 |
| Participating interests | 381.00 | 380.59 | |||
| Investments total | 12 000.00 | 12 000.00 | 12 000.00 | 12 381.00 | 12 380.59 |
| Non-current loans receivable | 5 006.00 | 5 006.00 | 5 006.00 | 5 000.00 | 4 250.00 |
| Long term receivables total | 5 006.00 | 5 006.00 | 5 006.00 | 5 000.00 | 4 250.00 |
| Inventories total | |||||
| Current deferred tax assets | 1 888.00 | 1 967.00 | 2 699.00 | 2 060.00 | 2 001.75 |
| Short term receivables total | 1 888.00 | 1 967.00 | 2 699.00 | 2 060.00 | 2 001.75 |
| Other current investments | 1 992.00 | 2 080.00 | 1 847.00 | 1 974.00 | 2 130.54 |
| Cash and bank deposits | 410.00 | 430.00 | 725.00 | 722.00 | 1 274.03 |
| Cash and cash equivalents | 2 402.00 | 2 510.00 | 2 572.00 | 2 696.00 | 3 404.57 |
| Balance sheet total (assets) | 21 296.00 | 21 483.00 | 22 277.00 | 22 137.00 | 22 036.90 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 4 300.00 | 4 300.00 | 4 300.00 | 4 300.00 | 10 000.00 |
| Retained earnings | 8 342.00 | 8 299.00 | 8 312.00 | 8 085.00 | 6 121.65 |
| Profit of the financial year | 4 257.00 | 4 313.00 | 4 072.00 | 8 037.00 | 3 657.34 |
| Shareholders equity total | 16 939.00 | 16 952.00 | 16 724.00 | 20 462.00 | 19 818.99 |
| Non-current liabilities total | |||||
| Current owed to group member | 3 969.00 | 4 122.00 | 4 988.00 | 1 666.00 | 2 211.66 |
| Short-term deferred tax liabilities | 382.00 | 559.00 | |||
| Other non-interest bearing current liabilities | 6.00 | 409.00 | 6.00 | 9.00 | 6.25 |
| Current liabilities total | 4 357.00 | 4 531.00 | 5 553.00 | 1 675.00 | 2 217.91 |
| Balance sheet total (liabilities) | 21 296.00 | 21 483.00 | 22 277.00 | 22 137.00 | 22 036.90 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.