Front AI Danmark ApS — Credit Rating and Financial Key Figures
CVR number: 41929944
Lyskær 3 C, 2730 Herlev
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | 17.32 | 21.31 | 4.60 | 2.14 |
EBIT | 17.32 | 21.31 | 4.60 | 2.14 |
Other financial income | 0.06 | |||
Other financial expenses | -0.54 | -0.54 | -1.31 | -0.06 |
Pre-tax profit | 16.78 | 20.77 | 3.35 | 2.08 |
Income taxes | -3.72 | -9.55 | -0.73 | -0.44 |
Net earnings | 13.06 | 11.22 | 2.62 | 1.64 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|
Intangible assets total | ||||
Tangible assets total | ||||
Other receivables | 5.00 | 5.00 | 5.00 | 5.00 |
Investments total | 5.00 | 5.00 | 5.00 | 5.00 |
Long term receivables total | ||||
Inventories total | ||||
Current amounts owed by group member comp. | 49.80 | 31.58 | 38.22 | 17.31 |
Current other receivables | 20.00 | 5.30 | 10.61 | 8.15 |
Short term receivables total | 69.80 | 36.88 | 48.83 | 25.46 |
Cash and bank deposits | 30.91 | 41.88 | 42.66 | 19.35 |
Cash and cash equivalents | 30.91 | 41.88 | 42.66 | 19.35 |
Balance sheet total (assets) | 105.71 | 83.75 | 96.49 | 49.81 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
Shares repurchased | -26.90 | |||
Retained earnings | 13.06 | 24.28 | 26.90 | |
Profit of the financial year | 13.06 | 11.22 | 2.62 | 1.64 |
Shareholders equity total | 53.06 | 64.28 | 66.90 | 41.64 |
Non-current liabilities total | ||||
Current trade creditors | 48.77 | 14.92 | 28.87 | 7.73 |
Short-term deferred tax liabilities | 3.88 | 4.55 | 0.73 | 0.44 |
Current liabilities total | 52.65 | 19.47 | 29.59 | 8.17 |
Balance sheet total (liabilities) | 105.71 | 83.75 | 96.49 | 49.81 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.