AR 2020 ApS — Credit Rating and Financial Key Figures
CVR number: 41093226
Grøddevej 32, 7430 Ikast
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -6.25 | -6.25 | -14.43 | -17.31 | -22.99 |
| EBIT | -6.25 | -6.25 | -14.43 | -17.31 | -22.99 |
| Other financial income | 1 279.33 | 53.98 | 1 956.86 | ||
| Other financial expenses | -19.04 | -24.40 | -1 336.46 | -2.36 | |
| Net income from associates (fin.) | 19 359.31 | 23 498.69 | 31 152.99 | 26 379.74 | 19 280.21 |
| Pre-tax profit | 19 353.06 | 23 473.40 | 32 393.48 | 25 079.96 | 21 211.70 |
| Income taxes | - 265.96 | -11.86 | - 130.64 | ||
| Net earnings | 19 353.06 | 23 473.40 | 32 127.52 | 25 068.10 | 21 081.07 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 87 536.72 | 105 117.77 | 131 062.90 | 144 746.89 | 154 997.72 |
| Investments total | 87 536.72 | 105 117.77 | 131 062.90 | 144 746.89 | 154 997.72 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 108.91 | ||||
| Short term receivables total | 108.91 | ||||
| Other current investments | 11 204.58 | 9 885.30 | 11 676.23 | ||
| Cash and bank deposits | 4 980.96 | 16.13 | 3 161.33 | 10 271.93 | |
| Cash and cash equivalents | 4 980.96 | 11 220.71 | 13 046.63 | 21 948.16 | |
| Balance sheet total (assets) | 87 536.72 | 110 098.74 | 142 283.60 | 157 793.52 | 177 054.79 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 5 000.00 | 7 000.00 | 7 500.00 | ||
| Other reserves | 19 528.00 | 37 109.05 | 63 054.17 | 70 738.16 | 86 989.00 |
| Retained earnings | 48 609.41 | 49 463.79 | 41 784.20 | 53 031.98 | 61 319.87 |
| Profit of the financial year | 19 353.06 | 23 473.40 | 32 127.52 | 25 068.10 | 21 081.07 |
| Shareholders equity total | 87 530.47 | 110 086.24 | 142 005.90 | 155 878.24 | 176 929.94 |
| Non-current liabilities total | |||||
| Current trade creditors | 6.25 | 6.25 | 6.25 | 6.25 | 6.25 |
| Short-term deferred tax liabilities | 262.00 | 280.19 | 111.33 | ||
| Other non-interest bearing current liabilities | 6.25 | 9.46 | 1 628.84 | 7.27 | |
| Current liabilities total | 6.25 | 12.50 | 277.71 | 1 915.27 | 124.85 |
| Balance sheet total (liabilities) | 87 536.72 | 110 098.74 | 142 283.60 | 157 793.52 | 177 054.79 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.