Høpfner Projects ApS — Credit Rating and Financial Key Figures
CVR number: 29191670
Frederiksgade 11, 1265 København K
tel: 32513200
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 7 838.29 | 8 736.58 | 2 667.99 | 4 552.36 | 4 120.57 |
| Employee benefit expenses | -5 851.03 | -6 881.31 | -5 287.81 | -5 436.12 | -4 197.01 |
| Total depreciation | - 241.49 | - 244.18 | - 292.47 | - 214.72 | - 134.52 |
| EBIT | 1 745.78 | 1 611.09 | -2 912.29 | -1 098.48 | - 210.96 |
| Other financial income | 17.99 | 4.60 | 543.21 | 147.79 | 146.98 |
| Other financial expenses | -68.62 | -25.84 | - 178.22 | - 251.26 | - 139.15 |
| Reduction non-current investment assets | -1 416.70 | 71.68 | |||
| Net income from associates (fin.) | -50.00 | ||||
| Pre-tax profit | 1 695.14 | 1 589.85 | -2 547.31 | -2 668.65 | - 131.46 |
| Income taxes | - 211.71 | - 412.73 | 622.62 | 457.34 | - 591.72 |
| Net earnings | 1 483.43 | 1 177.12 | -1 924.69 | -2 211.31 | - 723.18 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 953.19 | 997.01 | 869.54 | 654.82 | 520.30 |
| Tangible assets total | 953.19 | 997.01 | 869.54 | 654.82 | 520.30 |
| Holdings in group member companies | 55.00 | 50.00 | 50.00 | 0.00 | 0.00 |
| Participating interests | 10.00 | 10.00 | 10.00 | 343.33 | 676.67 |
| Investments total | 65.00 | 60.00 | 60.00 | 343.33 | 676.67 |
| Long term receivables total | |||||
| Finished products/goods | 650.10 | 1 080.90 | 1 184.15 | 3 088.77 | |
| Inventories total | 650.10 | 1 080.90 | 1 184.15 | 3 088.77 | |
| Current trade debtors | 50.98 | 3 018.50 | 1 152.84 | 610.40 | |
| Current amounts owed by group member comp. | 175.00 | 192.42 | 0.00 | 0.00 | |
| Current owed by particip. interest comp. | 500.00 | 666.98 | 1 537.24 | ||
| Current other receivables | 2 767.15 | 258.58 | 282.71 | 281.29 | 278.76 |
| Current deferred tax assets | 599.46 | 1 056.80 | 465.00 | ||
| Short term receivables total | 3 493.14 | 4 136.48 | 3 572.26 | 1 948.50 | 743.76 |
| Cash and bank deposits | 2 411.59 | 1 777.43 | 38.36 | 53.89 | 1 505.04 |
| Cash and cash equivalents | 2 411.59 | 1 777.43 | 38.36 | 53.89 | 1 505.04 |
| Balance sheet total (assets) | 6 922.91 | 7 621.03 | 5 621.06 | 4 184.69 | 6 534.54 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 245.66 | 1 729.09 | 2 906.21 | 981.52 | 1 070.21 |
| Profit of the financial year | 1 483.43 | 1 177.12 | -1 924.69 | -2 211.31 | - 723.18 |
| Shareholders equity total | 1 854.09 | 3 031.21 | 1 106.52 | -1 104.79 | 472.04 |
| Provisions | 16.48 | 23.15 | |||
| Non-current other liabilities | 364.82 | ||||
| Non-current deferred tax liabilities | 372.49 | 860.15 | 1 296.71 | 650.34 | |
| Non-current liabilities total | 364.82 | 372.49 | 860.15 | 1 296.71 | 650.34 |
| Advances received | 160.00 | ||||
| Current trade creditors | 110.56 | 105.03 | 970.82 | 1 362.81 | 1 027.73 |
| Current owed to participating | 48.75 | 102.99 | 152.22 | ||
| Current owed to group member | 398.60 | 778.65 | 1 206.02 | 941.39 | 3 228.85 |
| Other non-interest bearing current liabilities | 4 129.61 | 3 207.51 | 1 325.33 | 1 688.57 | 995.59 |
| Current liabilities total | 4 687.52 | 4 194.18 | 3 654.39 | 3 992.77 | 5 412.16 |
| Balance sheet total (liabilities) | 6 922.91 | 7 621.03 | 5 621.06 | 4 184.69 | 6 534.54 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.