Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
EM MEDIER ApS — Credit Rating and Financial Key Figures
CVR number: 31064694
Hovedgaden 24 A, 8410 Rønde
info@emmedier.com
tel: 26746807
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 074.00 | 4 859.00 | 4 909.00 | 5 812.00 | 7 061.23 |
| Employee benefit expenses | -4 087.00 | -4 591.00 | -4 373.00 | -4 603.00 | -4 660.82 |
| Total depreciation | -41.00 | -32.00 | -23.00 | -23.00 | -22.56 |
| EBIT | 1 946.00 | 236.00 | 513.00 | 1 186.00 | 2 377.86 |
| Other financial income | 312.00 | 284.00 | 192.00 | 261.00 | 234.62 |
| Other financial expenses | - 446.00 | - 325.00 | -54.00 | - 104.00 | - 115.30 |
| Pre-tax profit | 1 812.00 | 195.00 | 651.00 | 1 343.00 | 2 497.18 |
| Income taxes | - 396.00 | -67.00 | - 153.00 | - 310.00 | - 555.00 |
| Net earnings | 1 416.00 | 128.00 | 498.00 | 1 033.00 | 1 942.18 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible rights | 95.00 | 94.00 | 94.00 | 94.00 | |
| Intangible assets total | 95.00 | 94.00 | 94.00 | 94.00 | |
| Land and waters | 625.00 | 608.00 | 591.00 | 574.00 | 556.73 |
| Machinery and equipment | 36.00 | 21.00 | 14.00 | 9.00 | 2.96 |
| Tangible assets total | 661.00 | 629.00 | 605.00 | 583.00 | 559.69 |
| Investments total | |||||
| Non-current other receivables | 136.00 | 136.00 | 147.00 | 153.00 | 138.57 |
| Long term receivables total | 136.00 | 136.00 | 147.00 | 153.00 | 138.57 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 10 896.00 | 3 922.00 | 5 530.00 | 4 167.00 | 6 152.96 |
| Prepayments and accrued income | 238.00 | 218.00 | 169.00 | 109.00 | 154.37 |
| Current other receivables | 3.27 | ||||
| Current deferred tax assets | 56.00 | ||||
| Short term receivables total | 11 190.00 | 4 140.00 | 5 699.00 | 4 276.00 | 6 310.60 |
| Cash and bank deposits | 143.00 | 22.00 | 116.00 | 34.00 | 22.91 |
| Cash and cash equivalents | 143.00 | 22.00 | 116.00 | 34.00 | 22.91 |
| Balance sheet total (assets) | 12 225.00 | 5 021.00 | 6 661.00 | 5 140.00 | 7 031.77 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 721.00 | 1 033.00 | 3 000.00 | ||
| Retained earnings | 553.00 | 1 970.00 | 1 377.00 | 842.00 | -1 125.00 |
| Profit of the financial year | 1 416.00 | 128.00 | 498.00 | 1 033.00 | 1 942.18 |
| Shareholders equity total | 2 094.00 | 2 223.00 | 2 721.00 | 3 033.00 | 3 942.18 |
| Provisions | 50.00 | 45.00 | 35.00 | 30.00 | 23.41 |
| Non-current owed to group member | 6 078.00 | ||||
| Non-current other liabilities | 307.00 | ||||
| Non-current deferred tax liabilities | 310.00 | 360.00 | 461.00 | 622.00 | 882.35 |
| Non-current liabilities total | 6 695.00 | 360.00 | 461.00 | 622.00 | 882.35 |
| Current loans from credit institutions | 192.00 | 284.00 | 221.00 | 469.16 | |
| Current trade creditors | 431.00 | 102.00 | 194.00 | 227.08 | |
| Current owed to group member | 359.00 | 661.00 | 2 485.00 | ||
| Short-term deferred tax liabilities | 311.00 | 72.00 | 163.00 | 313.50 | |
| Other non-interest bearing current liabilities | 2 835.00 | 706.00 | 785.00 | 877.00 | 1 174.09 |
| Current liabilities total | 3 386.00 | 2 393.00 | 3 444.00 | 1 455.00 | 2 183.83 |
| Balance sheet total (liabilities) | 12 225.00 | 5 021.00 | 6 661.00 | 5 140.00 | 7 031.77 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.