Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
DAXTOR HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 31884055
Brorsonsvej 5, 8600 Silkeborg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 401.88 | 24.52 | 98.14 | 199.67 | 202.36 |
| Total depreciation | -15.38 | -35.38 | -39.39 | -39.39 | -39.39 |
| EBIT | 386.51 | -10.86 | 58.76 | 160.28 | 162.97 |
| Other financial income | 340.99 | 10.62 | 179.92 | 421.62 | 33.90 |
| Other financial expenses | -13.50 | -68.94 | -0.28 | -8.63 | - 454.12 |
| Net income from associates (fin.) | 1 055.97 | 731.99 | 145.22 | - 667.34 | 245.81 |
| Pre-tax profit | 1 769.97 | 662.80 | 383.61 | -94.07 | -11.45 |
| Income taxes | - 156.05 | 7.43 | -61.25 | - 136.67 | 13.10 |
| Net earnings | 1 613.92 | 670.24 | 322.36 | - 230.73 | 1.65 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 981.89 | 7 746.96 | 7 707.57 | 7 668.19 | 7 628.80 |
| Advance payments and construction in progress | 4 800.45 | ||||
| Tangible assets total | 7 782.34 | 7 746.96 | 7 707.57 | 7 668.19 | 7 628.80 |
| Holdings in group member companies | 9 369.33 | 9 601.32 | 9 141.74 | 7 974.40 | 7 720.21 |
| Investments total | 9 369.33 | 9 601.32 | 9 141.74 | 7 974.40 | 7 720.21 |
| Non-current loans receivable | 1 400.80 | ||||
| Long term receivables total | 1 400.80 | ||||
| Finished products/goods | 245.00 | ||||
| Inventories total | 245.00 | ||||
| Current amounts owed by group member comp. | 1 251.85 | ||||
| Current other receivables | 3 033.00 | 1.10 | |||
| Current deferred tax assets | 286.36 | 195.12 | 44.46 | 30.97 | 124.10 |
| Short term receivables total | 3 319.36 | 1 446.97 | 44.46 | 30.97 | 125.20 |
| Other current investments | 1 331.86 | 1 439.94 | 1 446.31 | 1 025.96 | |
| Cash and bank deposits | 3 518.93 | 5 068.34 | 6 668.43 | 1 894.38 | 1 060.18 |
| Cash and cash equivalents | 3 518.93 | 6 400.20 | 8 108.37 | 3 340.69 | 2 086.14 |
| Balance sheet total (assets) | 25 390.76 | 25 195.45 | 25 247.15 | 19 014.25 | 17 560.35 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 150.00 | 114.40 | 1 104.80 | 7 446.56 | |
| Other reserves | 6 969.33 | 7 201.32 | 6 736.07 | - 372.16 | 5 320.21 |
| Retained earnings | 15 594.86 | 16 862.39 | 16 788.28 | 10 930.55 | 10 954.01 |
| Profit of the financial year | 1 613.92 | 670.24 | 322.36 | - 230.73 | 1.65 |
| Shareholders equity total | 24 453.11 | 24 973.35 | 25 076.51 | 17 899.22 | 16 400.87 |
| Non-current liabilities total | |||||
| Current trade creditors | 3.00 | 3.00 | 3.00 | 3.00 | |
| Current owed to group member | 514.38 | 76.03 | 531.57 | 1 084.48 | |
| Short-term deferred tax liabilities | 350.78 | 147.10 | 19.61 | 52.91 | |
| Other non-interest bearing current liabilities | 69.49 | 72.00 | 72.00 | 527.55 | 75.00 |
| Current liabilities total | 937.65 | 222.10 | 170.64 | 1 115.03 | 1 159.48 |
| Balance sheet total (liabilities) | 25 390.76 | 25 195.45 | 25 247.15 | 19 014.25 | 17 560.35 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.