DAXTOR HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 31884055
Brorsonsvej 5, 8600 Silkeborg
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 87.61 | 401.88 | 24.52 | 98.14 | 199.67 |
Total depreciation | -14.10 | -15.38 | -35.38 | -39.39 | -39.39 |
EBIT | 73.52 | 386.51 | -10.86 | 58.76 | 160.28 |
Other financial income | 112.52 | 340.99 | 10.62 | 179.92 | 421.62 |
Other financial expenses | -19.71 | -13.50 | -68.94 | -0.28 | -8.63 |
Net income from associates (fin.) | 489.00 | 1 055.97 | 731.99 | 145.22 | - 667.34 |
Pre-tax profit | 655.33 | 1 769.97 | 662.80 | 383.61 | -94.07 |
Income taxes | -39.62 | - 156.05 | 7.43 | -61.25 | - 136.67 |
Net earnings | 615.71 | 1 613.92 | 670.24 | 322.36 | - 230.73 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 3 947.26 | 2 981.89 | 7 746.96 | 7 707.57 | 7 668.19 |
Advance payments and construction in progress | 4 800.45 | ||||
Tangible assets total | 3 947.26 | 7 782.34 | 7 746.96 | 7 707.57 | 7 668.19 |
Holdings in group member companies | 8 713.36 | 9 369.33 | 9 601.32 | 9 141.74 | 7 974.40 |
Investments total | 8 713.36 | 9 369.33 | 9 601.32 | 9 141.74 | 7 974.40 |
Non-current loans receivable | 1 076.99 | 1 400.80 | |||
Long term receivables total | 1 076.99 | 1 400.80 | |||
Finished products/goods | 245.00 | ||||
Inventories total | 245.00 | ||||
Current amounts owed by group member comp. | 1 952.96 | 1 251.85 | |||
Current other receivables | 3 033.00 | ||||
Current deferred tax assets | 184.83 | 286.36 | 195.12 | 44.46 | 30.97 |
Short term receivables total | 2 137.79 | 3 319.36 | 1 446.97 | 44.46 | 30.97 |
Other current investments | 1 331.86 | 1 439.94 | 1 446.31 | ||
Cash and bank deposits | 7 152.79 | 3 518.93 | 5 068.34 | 6 668.43 | 1 894.38 |
Cash and cash equivalents | 7 152.79 | 3 518.93 | 6 400.20 | 8 108.37 | 3 340.69 |
Balance sheet total (assets) | 23 028.19 | 25 390.76 | 25 195.45 | 25 247.15 | 19 014.25 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 150.00 | 150.00 | 114.40 | 1 104.80 | 7 446.56 |
Other reserves | 6 313.36 | 6 969.33 | 7 201.32 | 6 736.07 | - 372.16 |
Retained earnings | 15 785.12 | 15 594.86 | 16 862.39 | 16 788.28 | 10 930.55 |
Profit of the financial year | 615.71 | 1 613.92 | 670.24 | 322.36 | - 230.73 |
Shareholders equity total | 22 989.19 | 24 453.11 | 24 973.35 | 25 076.51 | 17 899.22 |
Non-current other liabilities | 36.00 | ||||
Non-current liabilities total | 36.00 | ||||
Current trade creditors | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 |
Current owed to group member | 514.38 | 76.03 | 531.57 | ||
Short-term deferred tax liabilities | 350.78 | 147.10 | 19.61 | 52.91 | |
Other non-interest bearing current liabilities | 69.49 | 72.00 | 72.00 | 527.55 | |
Current liabilities total | 3.00 | 937.65 | 222.10 | 170.64 | 1 115.03 |
Balance sheet total (liabilities) | 23 028.19 | 25 390.76 | 25 195.45 | 25 247.15 | 19 014.25 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.