Adamson Byg ApS — Credit Rating and Financial Key Figures
CVR number: 42414956
Frederiksborgvej 27, 3200 Helsinge
kontakt@adamsonbyg.dk
tel: 40407164
www.adamsonbyg.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 578.12 | 1 747.65 | 1 090.78 | 1 750.08 |
| Employee benefit expenses | - 387.16 | - 721.82 | - 807.58 | - 822.91 |
| Other operating expenses | -0.45 | |||
| Total depreciation | -9.25 | -33.48 | -37.28 | - 104.83 |
| EBIT | 181.71 | 992.36 | 245.47 | 822.34 |
| Other financial income | 0.15 | 0.91 | ||
| Other financial expenses | -2.31 | -12.68 | -10.76 | -6.47 |
| Pre-tax profit | 179.40 | 979.83 | 234.71 | 816.78 |
| Income taxes | -39.15 | - 224.40 | -52.78 | - 179.98 |
| Net earnings | 140.25 | 755.42 | 181.93 | 636.80 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Machinery and equipment | 116.04 | 104.13 | 101.27 | 527.38 |
| Tangible assets total | 116.04 | 104.13 | 101.27 | 527.38 |
| Investments total | 15.00 | |||
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 60.84 | 146.83 | 158.41 | 149.82 |
| Prepayments and accrued income | 5.97 | 2.57 | 63.97 | 45.12 |
| Current other receivables | 9.25 | |||
| Short term receivables total | 66.81 | 149.40 | 222.38 | 204.19 |
| Cash and bank deposits | 113.46 | 1 006.47 | 848.12 | 1 229.91 |
| Cash and cash equivalents | 113.46 | 1 006.47 | 848.12 | 1 229.91 |
| Balance sheet total (assets) | 311.31 | 1 259.99 | 1 171.76 | 1 961.48 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 114.40 | 400.00 | ||
| Retained earnings | - 114.40 | - 374.15 | 381.27 | 563.21 |
| Profit of the financial year | 140.25 | 755.42 | 181.93 | 636.80 |
| Shareholders equity total | 180.25 | 821.27 | 603.21 | 1 240.00 |
| Provisions | 4.86 | 9.10 | 6.17 | 16.34 |
| Non-current liabilities total | ||||
| Current trade creditors | 11.90 | 11.67 | 3.92 | 34.47 |
| Current owed to group member | 289.58 | 165.06 | ||
| Short-term deferred tax liabilities | 35.77 | 230.28 | 54.47 | 169.82 |
| Other non-interest bearing current liabilities | 78.53 | 187.66 | 214.41 | 335.79 |
| Current liabilities total | 126.20 | 429.62 | 562.39 | 705.14 |
| Balance sheet total (liabilities) | 311.31 | 1 259.99 | 1 171.76 | 1 961.48 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.