Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
NEM IT-SOLUTIONS A/S — Credit Rating and Financial Key Figures
CVR number: 27069142
Ellekær 8, 2730 Herlev
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 076.68 | 5 942.39 | 8 574.84 | 13 109.62 | 13 876.99 |
| Employee benefit expenses | -4 162.55 | -5 021.18 | -5 569.56 | -5 872.05 | -6 040.80 |
| Other operating expenses | -10.67 | - 252.60 | |||
| Total depreciation | - 137.52 | -95.81 | -20.77 | ||
| EBIT | 765.94 | 825.41 | 2 984.51 | 6 984.97 | 7 836.19 |
| Other financial income | 182.26 | 132.16 | 260.62 | 469.72 | 765.47 |
| Other financial expenses | - 126.68 | - 183.23 | - 277.81 | - 174.87 | - 108.58 |
| Pre-tax profit | 821.51 | 774.33 | 2 967.32 | 7 279.82 | 8 493.08 |
| Income taxes | - 189.01 | - 128.28 | - 572.57 | -1 615.19 | -1 881.92 |
| Net earnings | 632.50 | 646.05 | 2 394.75 | 5 664.62 | 6 611.16 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 116.57 | 35.46 | |||
| Machinery and equipment | 48.00 | 685.91 | 157.00 | ||
| Tangible assets total | 164.57 | 721.37 | 157.00 | ||
| Investments total | 87.50 | 87.50 | 87.50 | 87.50 | 102.23 |
| Non-curr. owed by group member comp. | 1 012.27 | 3 239.71 | |||
| Long term receivables total | 1 012.27 | 3 239.71 | |||
| Raw materials and consumables | 58.13 | ||||
| Finished products/goods | 3.51 | 2 083.84 | 23.17 | ||
| Inventories total | 3.51 | 58.13 | 2 083.84 | 23.17 | |
| Current trade debtors | 1 306.54 | 693.46 | 7 442.09 | 4 387.78 | 1 339.08 |
| Current amounts owed by group member comp. | 79.03 | 7 312.69 | 12 034.26 | 13 865.50 | |
| Current owed by particip. interest comp. | 12.50 | 43.80 | 47.73 | ||
| Prepayments and accrued income | 94.06 | 78.29 | 230.70 | 59.30 | 108.16 |
| Current other receivables | 0.04 | 0.04 | |||
| Current deferred tax assets | 195.90 | 195.90 | 199.58 | 189.66 | 142.56 |
| Short term receivables total | 1 596.51 | 1 046.68 | 15 197.56 | 16 714.84 | 15 503.06 |
| Cash and bank deposits | 1 661.18 | 209.30 | |||
| Cash and cash equivalents | 1 661.18 | 209.30 | |||
| Non-current assets for sale | 950.60 | 348.97 | 386.07 | ||
| Balance sheet total (assets) | 4 525.55 | 5 153.39 | 18 319.51 | 17 174.48 | 16 357.65 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 632.50 | 646.05 | 2 000.00 | 3 750.00 | 4 000.00 |
| Retained earnings | - 632.50 | - 646.05 | -2 000.00 | -3 355.25 | -1 690.62 |
| Profit of the financial year | 632.50 | 646.05 | 2 394.75 | 5 664.62 | 6 611.16 |
| Shareholders equity total | 1 132.50 | 1 146.05 | 2 894.75 | 6 559.38 | 9 420.54 |
| Non-current deferred tax liabilities | 576.25 | 1 605.27 | 1 834.82 | ||
| Non-current liabilities total | 576.25 | 1 605.27 | 1 834.82 | ||
| Current loans from credit institutions | 784.32 | 903.53 | 1 388.36 | 32.36 | |
| Advances received | 155.32 | 134.42 | 3 904.24 | 2 387.38 | 208.43 |
| Current trade creditors | 1 082.60 | 1 154.17 | 4 139.81 | 2 228.58 | 1 286.67 |
| Current owed to participating | 22.51 | 647.38 | 50.41 | 22.16 | |
| Current owed to group member | 82.99 | 0.00 | |||
| Short-term deferred tax liabilities | 178.24 | 128.28 | 576.25 | 1 605.27 | |
| Other non-interest bearing current liabilities | 1 022.78 | 1 321.31 | 2 898.14 | 1 738.14 | 1 221.24 |
| Accruals and deferred income | 871.11 | 462.33 | 2 355.40 | 640.71 | 726.16 |
| Current liabilities total | 3 393.04 | 4 007.34 | 14 848.51 | 9 009.83 | 5 102.29 |
| Balance sheet total (liabilities) | 4 525.55 | 5 153.39 | 18 319.51 | 17 174.48 | 16 357.65 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.