JS Tømrermester ApS — Credit Rating and Financial Key Figures
CVR number: 42092517
Teatergade 2 A, 4700 Næstved
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 1 116.02 | 307.81 | 650.44 |
Employee benefit expenses | - 998.58 | - 465.20 | - 698.82 |
Total depreciation | -26.74 | -22.22 | -22.22 |
EBIT | 90.70 | - 179.61 | -70.60 |
Other financial income | 4.16 | 7.23 | 0.22 |
Other financial expenses | -6.39 | -14.44 | -6.81 |
Pre-tax profit | 88.47 | - 186.81 | -77.19 |
Income taxes | -20.06 | 20.06 | |
Net earnings | 68.41 | - 166.75 | -77.19 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 84.36 | 62.14 | 39.92 |
Tangible assets total | 84.36 | 62.14 | 39.92 |
Other receivables | 1.92 | 1.92 | 1.92 |
Investments total | 1.92 | 1.92 | 1.92 |
Non-current other receivables | 42.04 | 40.45 | |
Long term receivables total | 42.04 | 40.45 | |
Inventories total | |||
Current trade debtors | 106.94 | 13.78 | |
Prepayments and accrued income | 24.06 | 17.34 | 8.67 |
Current other receivables | 131.48 | 8.76 | |
Short term receivables total | 262.49 | 26.10 | 22.45 |
Cash and bank deposits | 40.21 | 30.11 | 90.18 |
Cash and cash equivalents | 40.21 | 30.11 | 90.18 |
Balance sheet total (assets) | 388.97 | 162.31 | 194.92 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Retained earnings | 68.41 | -98.34 | |
Profit of the financial year | 68.41 | - 166.75 | -77.19 |
Shareholders equity total | 108.41 | -58.34 | - 135.53 |
Provisions | 20.06 | ||
Non-current liabilities total | |||
Current trade creditors | 53.69 | 99.42 | 155.36 |
Other non-interest bearing current liabilities | 206.81 | 121.23 | 175.08 |
Current liabilities total | 260.50 | 220.65 | 330.44 |
Balance sheet total (liabilities) | 388.97 | 162.31 | 194.92 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.