THE EASYCOPY COMPANY ApS — Credit Rating and Financial Key Figures
CVR number: 19570207
Valby Langgade 23, 2500 Valby
ced@myeasycopy.com
tel: 36442299
https://myeasycopy.com/
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 806.69 | 2 026.11 | 2 380.09 | 3 001.54 | 2 819.82 |
| Employee benefit expenses | -3 007.25 | -2 710.88 | -3 061.53 | -3 025.57 | -3 177.66 |
| EBIT | 799.44 | - 684.77 | - 681.45 | -24.02 | - 357.84 |
| Other financial income | 138.68 | 239.24 | 638.42 | 308.04 | 374.55 |
| Other financial expenses | -3.86 | -5.02 | -6.11 | -6.80 | -3.00 |
| Pre-tax profit | 934.26 | - 450.55 | -49.15 | 277.22 | 13.70 |
| Income taxes | - 205.54 | 99.12 | 16.84 | -69.41 | -3.01 |
| Net earnings | 728.72 | - 351.43 | -32.30 | 207.81 | 10.69 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 367.19 | 178.98 | 437.66 | 325.51 | 252.48 |
| Current amounts owed by group member comp. | 1 676.21 | 520.62 | 1 307.15 | 1 207.36 | 2 033.69 |
| Prepayments and accrued income | 108.55 | 107.60 | 169.06 | 79.91 | 29.47 |
| Current other receivables | 250.73 | 163.73 | 217.93 | 214.47 | 192.56 |
| Current deferred tax assets | 88.86 | 7.55 | |||
| Short term receivables total | 2 402.67 | 1 059.79 | 2 139.35 | 1 827.25 | 2 508.21 |
| Cash and bank deposits | 1 525.95 | 2 261.38 | 1 847.09 | 1 988.45 | 1 479.16 |
| Cash and cash equivalents | 1 525.95 | 2 261.38 | 1 847.09 | 1 988.45 | 1 479.16 |
| Balance sheet total (assets) | 3 928.63 | 3 321.17 | 3 986.44 | 3 815.70 | 3 987.37 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 126.00 | 126.00 | 126.00 | 126.00 | 126.00 |
| Shares repurchased | 750.00 | ||||
| Retained earnings | 937.94 | 1 666.66 | 1 315.23 | 1 282.93 | 1 490.74 |
| Profit of the financial year | 728.72 | - 351.43 | -32.30 | 207.81 | 10.69 |
| Shareholders equity total | 2 542.66 | 1 441.24 | 1 408.93 | 1 616.74 | 1 627.43 |
| Provisions | 23.88 | 13.62 | 4.33 | 17.58 | 6.48 |
| Non-current other liabilities | 225.19 | 225.19 | |||
| Non-current deferred tax liabilities | 225.28 | 240.64 | 251.29 | ||
| Non-current liabilities total | 225.19 | 225.19 | 225.28 | 240.64 | 251.29 |
| Current trade creditors | 149.29 | 215.43 | 118.25 | 111.08 | 25.00 |
| Current owed to group member | 885.57 | 1 292.72 | 1 061.92 | 1 476.15 | |
| Short-term deferred tax liabilities | 211.18 | 56.17 | 14.10 | ||
| Other non-interest bearing current liabilities | 632.09 | 412.88 | 770.43 | 532.51 | 409.01 |
| Accruals and deferred income | 144.33 | 127.24 | 166.51 | 179.06 | 177.91 |
| Current liabilities total | 1 136.90 | 1 641.13 | 2 347.90 | 1 940.75 | 2 102.17 |
| Balance sheet total (liabilities) | 3 928.63 | 3 321.17 | 3 986.44 | 3 815.70 | 3 987.37 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.