LOGISTIK-NORD ApS — Credit Rating and Financial Key Figures
CVR number: 32886140
Klostergade 8, 9490 Pandrup
tel: 51719770
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 188.45 | 468.63 | 369.00 | 251.40 | 143.08 |
| Employee benefit expenses | - 161.86 | - 163.72 | - 144.77 | - 192.25 | -99.11 |
| Total depreciation | -35.38 | -31.29 | -19.57 | -17.18 | -8.97 |
| EBIT | -8.79 | 273.62 | 204.65 | 41.97 | 35.00 |
| Other financial income | 0.02 | ||||
| Other financial expenses | -22.42 | -17.99 | -20.77 | -19.34 | -22.38 |
| Pre-tax profit | -31.21 | 255.63 | 183.88 | 22.62 | 12.64 |
| Income taxes | 7.28 | -56.45 | -40.77 | -5.69 | -5.90 |
| Net earnings | -23.92 | 199.18 | 143.11 | 16.93 | 6.74 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 56.17 | 36.77 | 41.18 | 24.00 | 15.03 |
| Tangible assets total | 56.17 | 36.77 | 41.18 | 24.00 | 15.03 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 235.99 | 460.00 | 500.00 | 700.00 | 696.80 |
| Inventories total | 235.99 | 460.00 | 500.00 | 700.00 | 696.80 |
| Current trade debtors | 112.87 | 143.29 | 128.25 | 44.13 | 34.62 |
| Prepayments and accrued income | 32.07 | 14.62 | 14.25 | 11.40 | 8.55 |
| Current deferred tax assets | 29.28 | 1.96 | 1.71 | 2.64 | 9.24 |
| Short term receivables total | 174.22 | 159.87 | 144.21 | 58.17 | 52.41 |
| Cash and bank deposits | 29.66 | 128.75 | 176.59 | 80.52 | 157.18 |
| Cash and cash equivalents | 29.66 | 128.75 | 176.59 | 80.52 | 157.18 |
| Balance sheet total (assets) | 496.03 | 785.38 | 861.99 | 862.69 | 921.42 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | -83.62 | - 107.54 | 91.63 | 234.75 | 251.68 |
| Profit of the financial year | -23.92 | 199.18 | 143.11 | 16.93 | 6.74 |
| Shareholders equity total | -27.54 | 171.64 | 314.75 | 331.68 | 338.42 |
| Non-current owed to group member | 427.89 | 469.04 | 393.23 | 461.42 | 468.33 |
| Non-current liabilities total | 427.89 | 469.04 | 393.23 | 461.42 | 468.33 |
| Current loans from credit institutions | 29.36 | 18.90 | |||
| Current trade creditors | 10.90 | 10.90 | 10.90 | 10.90 | 10.90 |
| Short-term deferred tax liabilities | 29.13 | 40.52 | 2.62 | ||
| Other non-interest bearing current liabilities | 55.43 | 104.68 | 83.68 | 56.07 | 103.78 |
| Current liabilities total | 95.69 | 144.71 | 154.01 | 69.59 | 114.68 |
| Balance sheet total (liabilities) | 496.03 | 785.38 | 861.99 | 862.69 | 921.42 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.