Core Bolig IX Investoraktieselskab Nr. 11 — Credit Rating and Financial Key Figures
CVR number: 39432412
Axeltorv 2 N, 1609 København V
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 13 548.00 | ||||
| External services | -43.00 | -51.00 | -48.00 | -52.00 | -58.00 |
| Gross profit | 13 505.00 | -51.00 | -48.00 | -52.00 | -58.00 |
| EBIT | 13 505.00 | -51.00 | -48.00 | -52.00 | -58.00 |
| Other financial income | 9.00 | 30.00 | |||
| Other financial expenses | -11.00 | -9.00 | -10.00 | -9.00 | -4.00 |
| Net income from associates (fin.) | 26 791.00 | 9 254.00 | -14 748.00 | 8 264.00 | |
| Pre-tax profit | 13 494.00 | 26 731.00 | 9 196.00 | -14 800.00 | 8 232.00 |
| Income taxes | -2 862.00 | -5 273.00 | -2 660.00 | 2 745.00 | -1 725.00 |
| Net earnings | 10 632.00 | 21 458.00 | 6 536.00 | -12 055.00 | 6 507.00 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 113 906.00 | 136 737.00 | 140 546.00 | 121 640.00 | 124 954.00 |
| Investments total | 113 906.00 | 136 737.00 | 140 546.00 | 121 640.00 | 124 954.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current owed by particip. interest comp. | 180.00 | 381.00 | |||
| Current deferred tax assets | 34.00 | 158.00 | |||
| Short term receivables total | 34.00 | 158.00 | 180.00 | 381.00 | |
| Cash and bank deposits | 240.00 | 10.00 | 147.00 | 3.00 | |
| Cash and cash equivalents | 240.00 | 10.00 | 147.00 | 3.00 | |
| Balance sheet total (assets) | 114 180.00 | 136 747.00 | 140 851.00 | 121 820.00 | 125 338.00 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 49 500.00 | 49 500.00 | 49 500.00 | 49 500.00 | 49 500.00 |
| Shares repurchased | 3 069.00 | 4 554.00 | 3 564.00 | 3 960.00 | 4 158.00 |
| Retained earnings | 48 178.00 | 54 256.00 | 72 150.00 | 74 726.00 | 58 513.00 |
| Profit of the financial year | 10 632.00 | 21 458.00 | 6 536.00 | -12 055.00 | 6 507.00 |
| Shareholders equity total | 111 379.00 | 129 768.00 | 131 750.00 | 116 131.00 | 118 678.00 |
| Provisions | 2 387.00 | 6 837.00 | 8 936.00 | 5 571.00 | 6 438.00 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 2.00 | ||||
| Current trade creditors | 7.00 | ||||
| Current owed to participating | 401.00 | 32.00 | 158.00 | ||
| Short-term deferred tax liabilities | 98.00 | 107.00 | 218.00 | ||
| Other non-interest bearing current liabilities | 13.00 | 12.00 | 9.00 | 4.00 | |
| Current liabilities total | 414.00 | 142.00 | 165.00 | 118.00 | 222.00 |
| Balance sheet total (liabilities) | 114 180.00 | 136 747.00 | 140 851.00 | 121 820.00 | 125 338.00 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.